C 
1,950
-2.01%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩89.23bn
FY2016FY2025
Net income
−₩7.02bn
FY2016FY2025
Free cash flow
−₩34.31bn
FY2016FY2025
Shareholders' equity
₩147.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩89.23bn | ₩83.60bn | ₩88.92bn | ₩69.36bn | ₩113.84bn | ₩124.20bn | ₩116.33bn | ₩110.47bn | ₩112.99bn | ₩133.89bn |
| Gross profit | ₩35.29bn | ₩32.40bn | ₩38.13bn | ₩21.87bn | ₩33.30bn | ₩41.13bn | ₩31.26bn | ₩24.80bn | ₩35.34bn | ₩38.39bn |
| Research and development | ₩589.9m | ₩1.28bn | ₩1.06bn | ₩746.2m | ₩591.1m | ₩417.5m | ₩1.57bn | ₩2.29bn | ₩1.44bn | ₩565.2m |
| Operating income | −₩6.05bn | −₩694.8m | ₩5.87bn | −₩15.20bn | −₩11.92bn | ₩546.5m | ₩3.95bn | ₩5.23bn | ₩23.99bn | ₩26.71bn |
| Net income | −₩7.02bn | −₩3.27bn | ₩6.94bn | −₩17.65bn | −₩895.2m | −₩450.5m | ₩7.74bn | ₩7.98bn | ₩15.33bn | ₩23.33bn |
| Diluted earnings per share | -727.70 | -338.51 | 719.35 | -1,828.79 | -92.74 | -46.67 | 801.96 | 797.99 | 1,587.69 | 2,416.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩256.83bn | ₩191.18bn | ₩189.71bn | ₩178.70bn | ₩208.32bn | ₩205.22bn | ₩202.47bn | ₩192.37bn | ₩185.23bn | ₩74.48bn |
| Cash and short-term investments | — | ₩38.68bn | ₩52.14bn | ₩50.40bn | ₩54.39bn | ₩56.16bn | ₩77.12bn | ₩78.81bn | ₩134.72bn | ₩22.04bn |
| Total liabilities | ₩110.48bn | ₩33.39bn | ₩31.22bn | ₩24.72bn | ₩41.49bn | ₩41.11bn | ₩29.83bn | ₩23.89bn | ₩13.62bn | ₩38.17bn |
| Debt | ₩31.33bn | ₩2.66bn | ₩9.97bn | ₩7.66bn | ₩8.89bn | ₩9.23bn | ₩9.44bn | — | — | ₩1.58bn |
| Shareholders' equity | ₩147.95bn | ₩157.79bn | ₩159.19bn | ₩153.98bn | ₩166.83bn | ₩164.11bn | ₩172.64bn | ₩168.49bn | ₩171.61bn | ₩36.30bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩8.25bn | −₩7.20bn | ₩10.56bn | −₩8.82bn | ₩3.45bn | −₩21.52bn | ₩30.67bn | −₩16.84bn | ₩22.20bn | ₩12.56bn |
| Capital spending | −₩26.06bn | −₩2.09bn | −₩5.38bn | −₩5.46bn | −₩2.59bn | −₩5.11bn | −₩12.71bn | −₩12.03bn | −₩11.40bn | −₩5.10bn |
| Free cash flow | −₩34.31bn | −₩9.29bn | ₩5.18bn | −₩14.28bn | ₩860.8m | −₩26.63bn | ₩17.96bn | −₩28.87bn | ₩10.81bn | ₩7.46bn |
| Dividends paid | −₩1.50bn | −₩1.47bn | −₩480.8m | −₩1.84bn | −₩855.8m | −₩2.13bn | −₩1.44bn | −₩3.23bn | −₩1.17bn | −₩1.17bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩28.96bn | ₩24.45bn | ₩15.96bn | ₩31.13bn | ₩22.47bn | ₩19.66bn | ₩17.88bn | ₩24.22bn |
| Gross profit | ₩11.96bn | ₩9.74bn | ₩10.30bn | ₩7.83bn | ₩8.98bn | ₩8.18bn | ₩8.85bn | ₩8.67bn |
| Operating income | ₩469.2m | −₩1.59bn | −₩2.83bn | −₩4.12bn | ₩230.7m | ₩368.7m | — | ₩462.3m |
| Net income | −₩1.98bn | −₩4.28bn | −₩3.62bn | −₩4.59bn | ₩1.25bn | −₩64.3m | −₩3.96bn | ₩817.6m |
| Diluted earnings per share | -204.88 | -443.37 | -375.11 | -475.57 | 129.61 | -6.66 | -410.15 | 84.70 |
| Cash from operations | −₩2.01bn | −₩1.21bn | −₩10.73bn | −₩2.52bn | −₩1.05bn | ₩6.06bn | −₩1.97bn | −₩5.23bn |
| Capital spending | −₩1.28bn | −₩1.98bn | −₩2.20bn | −₩4.50bn | — | −₩26.36bn | −₩590.0m | −₩1.50bn |
| Free cash flow | −₩3.29bn | −₩3.19bn | −₩12.94bn | −₩7.03bn | — | −₩20.30bn | −₩2.56bn | −₩6.72bn |
| Total assets | ₩275.87bn | ₩267.72bn | ₩256.83bn | ₩260.71bn | ₩212.35bn | ₩212.48bn | ₩191.18bn | ₩178.51bn |
| Cash and short-term investments | — | — | — | — | — | ₩34.62bn | ₩38.68bn | ₩37.63bn |
| Debt | ₩31.98bn | ₩31.78bn | ₩31.33bn | ₩31.26bn | ₩21.41bn | ₩23.11bn | ₩2.66bn | ₩477.4m |
| Shareholders' equity | ₩145.39bn | ₩146.97bn | ₩147.95bn | ₩150.76bn | ₩153.71bn | ₩156.36bn | ₩157.79bn | ₩158.86bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.5% | 38.8% | 42.9% | 31.5% | 29.2% | 33.1% | — | — |
| Operating margin | -6.8% | -0.8% | 6.6% | -21.9% | -10.5% | 0.4% | — | — |
| Net margin | -7.9% | -3.9% | 7.8% | -25.5% | -0.8% | -0.4% | — | — |
| Return on equity | -4.7% | -2.1% | 4.4% | -11.5% | -0.5% | -0.3% | — | — |
| Return on assets | -2.7% | -1.7% | 3.7% | -9.9% | -0.4% | -0.2% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 190.8% | -20.4% |
| Revenue growth | 6.7% | -6.0% | 28.2% | -39.1% | -8.3% | 6.8% | — | — |
| Earnings growth | 115.0% | -147.1% | -139.3% | 1872.0% | 98.7% | -105.8% | — | — |
| Current ratio | 1.73x | 2.40x | 3.06x | 3.56x | 3.94x | 3.93x | — | — |
| Debt to equity | 0.21x | 0.01x | 0.05x | 0.03x | 0.03x | 0.03x | — | — |
| Equity ratio | 57.6% | 82.5% | 83.9% | 86.2% | 80.1% | 80.0% | — | — |
| Interest coverage | -2.52x | -1.08x | 6.22x | -20.60x | -25.98x | 1.34x | — | — |
| R&D as a share of sales | 0.7% | 1.5% | 1.2% | 1.1% | 0.5% | 0.3% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 3.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | -6.4% | 3.9% |
| Operating income | -26.5% | — | — |
| Net income | -26.4% | 73.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.2% | 38.6% | 35.5% | 31.7% |
| Operating margin | -3.9% | -4.9% | -4.8% | 4.1% |
| Net margin | -6.0% | -6.3% | -3.9% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.3 | -15.6 | 8.0 | -3.0 | -127.2 | -152.1 | 8.3 | 13.2 | 12.4 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.8 | 1.0 | 0.6 | 0.6 | 0.9 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 50.00 | 100.00 | 100.00 | 150.00 | 100.00 | 160.00 |
- 2-for-1 split · 25 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.