F 
4,638
+2.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥772.29bn
FY2017FY2026
Net income
¥11.14bn
FY2017FY2026
Free cash flow
¥28.43bn
FY2017FY2026
Shareholders' equity
¥240.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥772.29bn | ¥671.21bn | ¥564.09bn | ¥557.41bn | ¥433.83bn | ¥364.78bn | ¥414.73bn | ¥300.84bn | ¥307.64bn | ¥292.55bn |
| Gross profit | ¥110.94bn | ¥72.42bn | ¥75.73bn | ¥65.28bn | ¥60.37bn | ¥60.17bn | ¥74.26bn | ¥63.33bn | ¥61.57bn | ¥59.32bn |
| Research and development | — | ¥6.46bn | ¥5.88bn | ¥5.74bn | ¥5.28bn | ¥4.99bn | ¥5.23bn | ¥4.76bn | ¥4.61bn | ¥4.46bn |
| Operating income | ¥33.33bn | ¥9.91bn | ¥18.21bn | ¥12.47bn | ¥15.42bn | ¥17.91bn | ¥23.90bn | ¥18.53bn | ¥20.18bn | ¥19.70bn |
| Net income | ¥11.14bn | ¥2.23bn | ¥6.52bn | ¥6.13bn | ¥11.51bn | ¥11.02bn | ¥16.38bn | ¥11.58bn | ¥13.74bn | ¥12.11bn |
| Diluted earnings per share | 129.60 | 25.95 | 75.88 | 71.27 | 133.83 | 128.14 | 190.51 | 134.74 | 159.87 | 140.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥636.93bn | ¥596.56bn | ¥480.27bn | ¥475.58bn | ¥416.62bn | ¥358.51bn | ¥367.37bn | ¥383.39bn | ¥270.73bn | ¥272.11bn |
| Cash and short-term investments | ¥46.81bn | ¥70.62bn | ¥27.49bn | ¥19.00bn | ¥15.93bn | ¥20.46bn | ¥18.59bn | ¥21.22bn | ¥13.01bn | ¥12.76bn |
| Total liabilities | ¥392.45bn | ¥382.04bn | ¥235.98bn | ¥264.59bn | ¥227.13bn | ¥195.62bn | ¥209.38bn | ¥224.16bn | ¥105.83bn | ¥116.63bn |
| Debt | ¥281.10bn | ¥290.17bn | ¥137.12bn | ¥179.48bn | ¥151.62bn | ¥134.18bn | ¥148.84bn | ¥160.68bn | ¥56.92bn | ¥65.94bn |
| Shareholders' equity | ¥240.16bn | ¥210.50bn | ¥232.19bn | ¥202.82bn | ¥186.38bn | ¥160.02bn | ¥155.47bn | ¥156.42bn | ¥160.21bn | ¥150.73bn |
| Shares outstanding | 86m | 86m | 86m | 86m | 86m | 86m | 86m | 86m | 86m | 86m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥54.84bn | −¥50.63bn | ¥48.24bn | ¥7.59bn | ¥3.54bn | ¥38.20bn | ¥37.06bn | ¥22.64bn | ¥28.21bn | ¥16.52bn |
| Capital spending | −¥26.41bn | −¥21.19bn | −¥14.95bn | −¥19.53bn | −¥19.13bn | −¥20.88bn | −¥21.55bn | −¥15.10bn | −¥13.92bn | −¥15.10bn |
| Free cash flow | ¥28.43bn | −¥71.82bn | ¥33.29bn | −¥11.94bn | −¥15.59bn | ¥17.32bn | ¥15.51bn | ¥7.54bn | ¥14.29bn | ¥1.42bn |
| Dividends paid | −¥4.48bn | −¥4.47bn | −¥4.47bn | −¥4.47bn | −¥4.47bn | −¥4.73bn | −¥4.47bn | −¥4.30bn | −¥3.87bn | −¥3.44bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥179.81bn | ¥189.50bn | ¥207.09bn | ¥193.87bn | ¥181.83bn | ¥179.32bn | ¥175.93bn | ¥163.59bn |
| Gross profit | ¥30.04bn | ¥26.20bn | ¥32.43bn | ¥28.87bn | ¥23.44bn | ¥26.42bn | ¥14.34bn | ¥14.79bn |
| Operating income | ¥9.02bn | ¥6.13bn | ¥13.05bn | ¥10.07bn | ¥4.09bn | ¥9.39bn | −¥3.86bn | −¥2.52bn |
| Net income | ¥5.57bn | −¥5.23bn | ¥7.84bn | ¥5.29bn | ¥3.25bn | ¥5.46bn | −¥3.65bn | −¥3.25bn |
| Diluted earnings per share | 64.82 | -60.86 | 91.15 | 61.52 | 37.79 | 63.50 | -42.42 | -37.80 |
| Cash from operations | ¥2.90bn | ¥63.80bn | ¥557.0m | ¥3.09bn | −¥12.61bn | −¥893.0m | −¥22.56bn | ¥12.39bn |
| Capital spending | −¥6.33bn | −¥5.36bn | −¥7.56bn | −¥7.61bn | −¥5.88bn | −¥8.32bn | −¥3.96bn | −¥5.39bn |
| Free cash flow | −¥3.44bn | ¥58.43bn | −¥7.00bn | −¥4.51bn | −¥18.48bn | −¥9.21bn | −¥26.52bn | ¥7.00bn |
| Total assets | ¥643.76bn | ¥636.93bn | ¥679.69bn | ¥650.44bn | ¥607.97bn | ¥596.56bn | ¥565.35bn | ¥501.82bn |
| Cash and short-term investments | ¥43.31bn | ¥46.81bn | ¥43.80bn | ¥45.38bn | ¥34.30bn | ¥70.62bn | ¥38.62bn | ¥34.85bn |
| Debt | ¥155.10bn | ¥271.00bn | ¥216.07bn | ¥311.95bn | ¥218.00bn | ¥285.36bn | ¥142.89bn | ¥192.94bn |
| Shareholders' equity | ¥247.53bn | ¥240.16bn | ¥239.03bn | ¥219.32bn | ¥205.99bn | ¥210.50bn | ¥222.23bn | ¥213.94bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.5% | 16.2% | 10.4% |
| Operating income | 38.8% | 13.2% | 7.1% |
| Net income | 22.1% | 0.2% | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.7% | 12.6% | 13.2% | 15.3% |
| Operating margin | 3.0% | 2.9% | 3.2% | 4.2% |
| Net margin | 0.9% | 1.0% | 1.4% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.8 | 140.7 | 46.8 | 34.1 | 15.2 | 18.1 | 15.5 | 21.8 | 22.0 | 23.4 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.6 | 0.6 | 0.8 | 1.0 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 31.00 | 78.00 | 52.00 | 52.00 | 52.00 | 52.00 | 55.00 | 52.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.