N 
2,173
+6.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥554.25bn
FY2017FY2026
Net income
¥23.99bn
FY2017FY2026
Free cash flow
−¥18.82bn
FY2017FY2026
Shareholders' equity
¥210.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥554.25bn | ¥530.88bn | ¥513.54bn | ¥556.57bn | ¥432.78bn | ¥336.31bn | ¥333.42bn | ¥343.06bn | ¥338.00bn | ¥324.91bn |
| Gross profit | ¥74.74bn | ¥74.78bn | ¥74.32bn | ¥65.62bn | ¥56.99bn | ¥58.27bn | ¥59.51bn | ¥57.05bn | ¥51.13bn | ¥52.11bn |
| Research and development | — | ¥4.08bn | ¥3.52bn | ¥3.13bn | ¥2.70bn | ¥2.50bn | ¥2.34bn | ¥2.30bn | ¥2.16bn | ¥1.87bn |
| Operating income | ¥17.03bn | ¥20.31bn | ¥21.74bn | ¥16.19bn | ¥12.14bn | ¥12.32bn | ¥13.13bn | ¥12.95bn | ¥9.10bn | ¥10.23bn |
| Net income | ¥23.99bn | ¥12.85bn | ¥15.15bn | ¥11.16bn | ¥8.60bn | ¥9.24bn | ¥8.29bn | ¥9.04bn | ¥6.93bn | ¥7.57bn |
| Diluted earnings per share | 262.19 | 139.12 | 155.75 | 114.74 | 88.41 | 95.08 | 82.87 | 88.87 | 67.67 | 73.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥451.19bn | ¥388.24bn | ¥393.38bn | ¥374.45bn | ¥344.51bn | ¥292.15bn | ¥277.43bn | ¥265.29bn | ¥271.73bn | ¥245.83bn |
| Cash and short-term investments | ¥19.39bn | ¥17.15bn | ¥20.43bn | ¥13.04bn | ¥9.98bn | ¥11.04bn | ¥25.32bn | ¥14.89bn | ¥23.11bn | ¥15.52bn |
| Total liabilities | ¥229.18bn | ¥190.15bn | ¥200.82bn | ¥203.03bn | ¥180.19bn | ¥138.89bn | ¥128.10bn | ¥116.18bn | ¥130.37bn | ¥113.79bn |
| Debt | ¥127.52bn | ¥98.30bn | ¥104.62bn | ¥111.82bn | ¥97.83bn | ¥59.52bn | ¥56.30bn | ¥46.84bn | ¥62.31bn | ¥48.81bn |
| Shareholders' equity | ¥210.22bn | ¥187.15bn | ¥182.62bn | ¥162.56bn | ¥156.23bn | ¥145.55bn | ¥139.34bn | ¥139.56bn | ¥133.23bn | ¥123.20bn |
| Shares outstanding | 91m | 92m | 97m | 97m | 97m | 97m | 100m | 102m | 102m | 102m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.46bn | ¥21.17bn | ¥36.72bn | ¥398.0m | −¥26.63bn | ¥6.34bn | ¥22.42bn | ¥20.72bn | ¥5.67bn | ¥13.70bn |
| Capital spending | −¥29.28bn | −¥15.47bn | −¥14.76bn | −¥7.23bn | −¥10.14bn | −¥14.15bn | −¥11.94bn | −¥10.22bn | −¥9.12bn | −¥7.28bn |
| Free cash flow | −¥18.82bn | ¥5.69bn | ¥21.95bn | −¥6.83bn | −¥36.77bn | −¥7.81bn | ¥10.48bn | ¥10.50bn | −¥3.45bn | ¥6.42bn |
| Dividends paid | −¥5.75bn | −¥6.49bn | −¥4.38bn | −¥2.92bn | −¥2.76bn | −¥2.67bn | −¥2.91bn | −¥2.22bn | −¥1.85bn | −¥1.66bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥152.40bn | ¥137.29bn | ¥147.04bn | ¥137.85bn | ¥132.07bn | ¥126.63bn | ¥143.08bn | ¥132.68bn |
| Gross profit | ¥21.29bn | ¥18.29bn | ¥20.99bn | ¥17.41bn | ¥18.05bn | ¥16.07bn | ¥20.93bn | ¥18.44bn |
| Operating income | ¥6.43bn | ¥3.46bn | ¥6.55bn | ¥3.21bn | ¥3.77bn | ¥2.33bn | ¥6.60bn | ¥4.61bn |
| Net income | ¥3.44bn | ¥1.40bn | ¥4.08bn | ¥1.87bn | ¥16.64bn | ¥674.0m | ¥4.66bn | ¥2.40bn |
| Diluted earnings per share | 37.60 | 15.30 | 44.17 | 20.23 | 180.12 | 7.30 | 47.87 | 24.63 |
| Cash from operations | −¥3.77bn | ¥11.93bn | ¥1.07bn | ¥7.32bn | −¥9.85bn | ¥11.10bn | ¥2.11bn | ¥7.33bn |
| Capital spending | −¥4.43bn | −¥5.28bn | −¥3.06bn | −¥3.30bn | −¥17.64bn | −¥3.70bn | −¥2.91bn | −¥4.41bn |
| Free cash flow | −¥8.20bn | ¥6.65bn | −¥1.99bn | ¥4.01bn | −¥27.49bn | ¥7.40bn | −¥798.0m | ¥2.92bn |
| Total assets | ¥451.97bn | ¥451.19bn | ¥444.72bn | ¥429.94bn | ¥410.25bn | ¥388.24bn | ¥405.50bn | ¥387.92bn |
| Cash and short-term investments | ¥21.43bn | ¥19.39bn | ¥23.02bn | ¥27.13bn | ¥16.84bn | ¥17.15bn | ¥21.25bn | ¥18.12bn |
| Debt | ¥32.48bn | ¥119.03bn | ¥26.86bn | ¥112.11bn | ¥36.37bn | ¥91.34bn | ¥38.17bn | ¥96.89bn |
| Shareholders' equity | ¥212.05bn | ¥210.22bn | ¥205.38bn | ¥201.16bn | ¥199.28bn | ¥187.15bn | ¥190.13bn | ¥184.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 10.5% | 5.4% |
| Operating income | 1.7% | 6.7% | 8.6% |
| Net income | 29.1% | 21.0% | 16.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.8% | 13.4% | 13.8% | 14.6% |
| Operating margin | 3.4% | 3.5% | 3.4% | 3.3% |
| Net margin | 3.4% | 2.9% | 2.8% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 12.6 | 11.1 | 12.5 | 12.4 | 10.2 | 12.2 | 14.2 | 15.4 | 15.4 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 90.00 | 66.667 | 45.00 | 30.00 | 28.333 | 26.667 | 28.333 |
- 3-for-1 split · 30 Mar 2026
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.