U 
1,393
+0.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.94bn
FY2015FY2024
Net income
¥457.8m
FY2015FY2024
Free cash flow
¥382.6m
FY2015FY2024
Shareholders' equity
¥6.52bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.94bn | ¥12.36bn | ¥10.71bn | ¥15.22bn | ¥14.61bn | ¥19.04bn | ¥10.45bn | ¥10.45bn | ¥8.76bn | ¥11.09bn |
| Gross profit | ¥2.84bn | ¥2.68bn | ¥2.21bn | ¥2.40bn | ¥2.73bn | ¥3.77bn | ¥1.81bn | ¥1.81bn | ¥1.47bn | ¥1.95bn |
| Research and development | — | — | — | — | — | ¥168.8m | ¥88.4m | ¥97.0m | ¥73.8m | ¥109.8m |
| Operating income | ¥538.3m | ¥385.4m | −¥66.6m | ¥13.9m | −¥315.4m | ¥85.8m | ¥326.5m | ¥293.7m | ¥279.9m | ¥452.3m |
| Net income | ¥457.8m | ¥442.9m | −¥190.7m | ¥294.5m | −¥2.09bn | −¥130.4m | ¥472.7m | ¥309.5m | ¥226.3m | ¥1.08bn |
| Diluted earnings per share | 34.22 | 33.12 | -14.27 | 22.05 | -156.58 | -9.92 | 39.56 | 25.49 | 17.05 | 78.19 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.17bn | ¥13.92bn | ¥13.91bn | ¥14.70bn | ¥14.55bn | ¥16.69bn | ¥9.84bn | ¥9.94bn | ¥10.32bn | ¥10.82bn |
| Cash and short-term investments | ¥3.56bn | ¥4.01bn | ¥3.86bn | ¥4.80bn | ¥4.23bn | ¥2.93bn | ¥2.43bn | ¥2.46bn | ¥2.26bn | ¥1.46bn |
| Total liabilities | ¥7.65bn | ¥7.76bn | ¥8.10bn | ¥8.61bn | ¥8.65bn | ¥8.67bn | ¥3.10bn | ¥3.20bn | ¥3.86bn | ¥2.87bn |
| Debt | ¥1.83bn | ¥2.56bn | ¥3.28bn | ¥4.01bn | ¥4.39bn | ¥3.25bn | — | — | — | — |
| Shareholders' equity | ¥6.52bn | ¥6.16bn | ¥5.82bn | ¥6.10bn | ¥5.90bn | ¥8.02bn | ¥6.74bn | ¥6.74bn | ¥6.45bn | ¥7.95bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 12m | 12m | 13m | 14m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥740.2m | ¥1.41bn | ¥437.1m | ¥466.7m | ¥371.8m | ¥771.0m | ¥474.6m | ¥427.6m | ¥1.28bn | ¥801.0m |
| Capital spending | −¥357.7m | −¥606.7m | −¥499.7m | −¥1.20bn | −¥467.4m | −¥491.9m | −¥262.1m | −¥126.6m | −¥153.2m | −¥87.0m |
| Free cash flow | ¥382.6m | ¥803.0m | −¥62.6m | −¥733.9m | −¥95.6m | ¥279.1m | ¥212.5m | ¥301.0m | ¥1.13bn | ¥714.1m |
| Dividends paid | −¥107.0m | −¥106.9m | −¥106.9m | −¥106.8m | −¥106.0m | −¥95.5m | −¥96.8m | −¥97.0m | −¥110.9m | −¥110.8m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.67bn | ¥4.36bn | ¥3.46bn | ¥3.58bn | ¥3.22bn | ¥3.27bn | ¥2.88bn | ¥3.25bn |
| Gross profit | ¥587.2m | ¥905.7m | ¥721.6m | ¥742.3m | ¥709.1m | ¥749.4m | ¥636.7m | ¥710.9m |
| Operating income | ¥55.8m | ¥314.0m | ¥195.6m | ¥155.5m | ¥131.9m | ¥175.4m | ¥75.6m | ¥110.3m |
| Net income | ¥39.5m | ¥217.9m | ¥134.9m | ¥189.2m | ¥90.4m | ¥126.9m | ¥51.3m | ¥136.7m |
| Diluted earnings per share | 2.95 | 16.28 | 10.08 | 14.14 | 6.75 | 9.48 | 3.84 | 10.22 |
| Total assets | ¥14.32bn | ¥14.69bn | ¥13.24bn | ¥14.17bn | ¥12.48bn | ¥13.04bn | ¥13.18bn | ¥13.92bn |
| Cash and short-term investments | ¥3.14bn | ¥3.63bn | ¥2.65bn | ¥3.56bn | ¥2.59bn | ¥3.51bn | ¥3.72bn | ¥4.01bn |
| Debt | ¥875.0m | ¥962.5m | ¥1.05bn | ¥1.14bn | ¥1.23bn | ¥1.47bn | ¥1.59bn | ¥1.83bn |
| Shareholders' equity | ¥6.81bn | ¥6.77bn | ¥6.55bn | ¥6.52bn | ¥6.33bn | ¥6.24bn | ¥6.11bn | ¥6.16bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.5% | 21.9% | 21.6% | 20.6% | 15.7% | 18.7% | — |
| Operating margin | 4.5% | 4.2% | 3.3% | -0.6% | 0.6% | -2.2% | — |
| Net margin | 4.2% | 3.5% | 3.6% | -1.8% | 1.9% | -14.3% | — |
| Return on equity | 9.5% | 7.0% | 7.2% | -3.3% | 4.8% | -35.3% | — |
| Return on assets | 4.3% | 3.2% | 3.2% | -1.4% | 2.0% | -14.3% | — |
| Free cash flow yield | 9.9% | 6.2% | 11.4% | 5.3% | 9.5% | 4.8% | — |
| Revenue growth | 24.1% | 4.7% | 15.3% | -29.6% | 4.2% | -23.3% | — |
| Earnings growth | 47.3% | 3.4% | -332.2% | -164.8% | -114.1% | 1498.5% | — |
| Current ratio | 1.33x | 1.36x | 1.46x | 1.58x | 1.76x | 1.98x | — |
| Debt to equity | 0.16x | 0.28x | 0.41x | 0.56x | 0.66x | 0.74x | — |
| Equity ratio | 45.8% | 46.0% | 44.3% | 41.8% | 41.5% | 40.6% | — |
| Interest coverage | 68.15x | 34.03x | 19.49x | -2.55x | 3.21x | -12.68x | — |
| R&D as a share of sales | — | 1.4% | 1.3% | 1.4% | 1.1% | 1.1% | 0.9% |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.0% | -0.1% | -0.1% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.3% | -7.4% | 2.4% |
| Operating income | 238.1% | 44.4% | -1.9% |
| Net income | 15.8% | — | 2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.8% | 19.8% | 19.6% | 19.0% |
| Operating margin | 3.7% | 1.7% | 0.8% | 2.0% |
| Net margin | 3.6% | 2.0% | -1.4% | 0.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.6 | 27.9 | -64.4 | 46.1 | -7.0 | -100.1 | 25.5 | 48.9 | 56.6 | 12.3 |
| Price to sales | 0.9 | 1.0 | 1.1 | 0.9 | 1.0 | 0.7 | 1.1 | 1.4 | 1.5 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
- 1.3-for-1 split · 25 Sept 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.