R 
31.85
+0.16%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.30bn
FY2016FY2025
Net income
TWD 185.9m
FY2016FY2025
Free cash flow
TWD 174.1m
FY2016FY2025
Shareholders' equity
TWD 2.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.30bn | TWD 813.0m | TWD 913.0m | TWD 412.7m | TWD 1.48bn | TWD 1.08bn | TWD 331.8m | TWD 1.16bn | TWD 1.22bn | TWD 1.38bn |
| Gross profit | TWD 339.4m | TWD 164.9m | TWD 153.3m | TWD 152.0m | TWD 488.2m | TWD 338.7m | TWD 114.4m | TWD 503.7m | TWD 485.1m | TWD 601.3m |
| Operating income | TWD 236.2m | TWD 81.5m | TWD 61.1m | TWD 82.8m | TWD 352.0m | TWD 244.8m | TWD 51.1m | TWD 387.1m | TWD 373.8m | TWD 456.8m |
| Net income | TWD 185.9m | TWD 67.0m | TWD 82.3m | TWD 58.3m | TWD 304.7m | TWD 145.4m | TWD 41.4m | TWD 364.2m | TWD 256.5m | TWD 351.9m |
| Diluted earnings per share | 1.81 | 0.65 | 0.82 | 0.58 | 3.05 | 1.45 | 0.40 | 3.54 | 2.49 | 3.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 6.32bn | TWD 5.83bn | TWD 4.29bn | TWD 3.70bn | TWD 3.54bn | TWD 3.58bn | TWD 3.09bn | TWD 2.65bn | TWD 2.85bn | TWD 2.59bn |
| Cash and short-term investments | — | — | TWD 619.7m | TWD 902.3m | TWD 1.20bn | TWD 577.9m | TWD 420.2m | — | — | TWD 541.1m |
| Total liabilities | TWD 3.86bn | TWD 3.45bn | TWD 1.87bn | TWD 1.26bn | TWD 1.01bn | TWD 1.19bn | TWD 785.5m | TWD 181.4m | TWD 561.7m | TWD 899.2m |
| Debt | — | — | TWD 1.15bn | TWD 852.9m | TWD 570.9m | TWD 893.3m | — | — | — | TWD 281.5m |
| Shareholders' equity | TWD 2.11bn | TWD 2.02bn | TWD 2.05bn | TWD 2.07bn | TWD 2.16bn | TWD 1.98bn | TWD 1.93bn | TWD 2.09bn | TWD 1.92bn | TWD 1.69bn |
| Shares outstanding | 103m | 103m | 100m | 100m | 100m | 100m | 103m | 103m | 103m | 102m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 174.1m | −TWD 1.10bn | −TWD 347.0m | −TWD 542.9m | TWD 1.11bn | TWD 86.7m | −TWD 525.1m | TWD 210.6m | TWD 260.4m | TWD 679.9m |
| Capital spending | — | — | — | −TWD 305,000 | −TWD 2.2m | −TWD 287,000 | −TWD 145,000 | −TWD 5.6m | −TWD 5.6m | −TWD 571,000 |
| Free cash flow | TWD 174.1m | −TWD 1.10bn | −TWD 347.0m | −TWD 543.2m | TWD 1.11bn | TWD 86.4m | −TWD 525.3m | TWD 205.0m | TWD 254.8m | TWD 679.3m |
| Dividends paid | −TWD 100.0m | −TWD 100.0m | −TWD 100.0m | −TWD 150.0m | −TWD 120.0m | −TWD 100.0m | −TWD 200.0m | −TWD 194.8m | −TWD 214.2m | −TWD 82.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 619.4m | TWD 131.0m | TWD 392.0m | TWD 74.8m | TWD 476.6m | TWD 354.6m | TWD 527.5m | TWD 101.2m |
| Gross profit | TWD 269.7m | TWD 50.3m | TWD 129.3m | TWD 2.7m | TWD 117.0m | TWD 90.4m | TWD 144.6m | TWD 11.4m |
| Operating income | TWD 223.1m | TWD 25.9m | TWD 108.5m | −TWD 11.4m | TWD 79.0m | TWD 55.8m | TWD 108.5m | −TWD 3.7m |
| Net income | TWD 180.7m | TWD 20.5m | TWD 81.7m | −TWD 10.3m | TWD 68.5m | TWD 46.0m | TWD 98.6m | −TWD 4.8m |
| Diluted earnings per share | 1.76 | 0.20 | 0.79 | -0.10 | 0.67 | 0.45 | 0.96 | -0.05 |
| Cash from operations | TWD 772.0m | TWD 135.0m | −TWD 231.0m | −TWD 231.0m | TWD 131.0m | TWD 506.0m | −TWD 351.0m | −TWD 306.0m |
| Total assets | TWD 6.19bn | TWD 6.27bn | TWD 6.32bn | TWD 5.58bn | TWD 5.68bn | TWD 5.79bn | TWD 5.83bn | TWD 5.49bn |
| Debt | TWD 400.0m | — | — | — | — | — | — | — |
| Shareholders' equity | TWD 2.16bn | TWD 2.13bn | TWD 2.11bn | TWD 2.02bn | TWD 2.03bn | TWD 2.07bn | TWD 2.02bn | TWD 1.92bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.1% | 20.3% | 16.8% | 36.8% | 33.1% | 31.3% |
| Operating margin | 18.5% | 12.3% | 6.7% | 20.1% | 23.9% | 22.7% |
| Net margin | 14.3% | 8.2% | 9.0% | 14.1% | 20.7% | 13.5% |
| Return on equity | 8.8% | 3.3% | 4.0% | 2.8% | 14.1% | 7.4% |
| Return on assets | 2.9% | 1.1% | 1.9% | 1.6% | 8.6% | 4.1% |
| Free cash flow yield | — | — | — | -17.0% | 34.8% | 2.7% |
| Revenue growth | 59.7% | -11.0% | 121.2% | -72.0% | 36.6% | 225.6% |
| Earnings growth | 177.6% | -18.6% | 41.3% | -80.9% | 109.6% | 251.4% |
| Current ratio | 1.50x | 1.65x | 2.20x | 2.82x | 3.30x | 2.83x |
| Debt to equity | — | — | 0.56x | 0.41x | 0.26x | 0.45x |
| Equity ratio | 33.3% | 34.7% | 47.9% | 56.0% | 61.1% | 55.2% |
| Interest coverage | 40.98x | 34.47x | 23.83x | 32.48x | 783.96x | 794.76x |
| Buybacks as a share of market value | — | -2.8% | -0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 46.5% | 3.7% | 16.1% |
| Operating income | 41.8% | -0.7% | 23.2% |
| Net income | 47.2% | 5.0% | 12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 23.6% | 27.3% | 33.2% |
| Operating margin | 15.0% | 13.4% | 17.7% | 22.7% |
| Net margin | 12.0% | 11.4% | 14.1% | 18.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.5 | 64.4 | 30.6 | 30.2 | 7.4 | 14.6 | 55.1 | 6.0 | 6.6 | 5.5 |
| Price to sales | 3.1 | 5.3 | 2.8 | 4.3 | 1.5 | 2.0 | 6.9 | 1.9 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.50 |
- 1026.892-for-1000 split · 20 Aug 2018
- 1.05-for-1 split · 21 Aug 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.