K 
2,053
+0.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥93.07bn
FY2017FY2026
Net income
¥989.0m
FY2017FY2026
Free cash flow
−¥5.04bn
FY2017FY2026
Shareholders' equity
¥31.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥93.07bn | ¥77.78bn | ¥73.80bn | ¥63.30bn | ¥55.68bn | ¥52.60bn | ¥62.66bn | ¥63.60bn | ¥63.03bn | ¥63.00bn |
| Gross profit | ¥16.22bn | ¥14.31bn | ¥14.93bn | ¥13.93bn | ¥13.96bn | ¥12.46bn | ¥16.29bn | ¥16.21bn | ¥15.81bn | ¥16.92bn |
| Research and development | ¥213.0m | ¥190.0m | ¥225.0m | ¥199.0m | ¥177.0m | ¥188.0m | ¥233.0m | ¥234.0m | ¥259.0m | ¥268.0m |
| Operating income | ¥1.23bn | ¥680.0m | ¥762.0m | ¥257.0m | ¥406.0m | −¥3.89bn | ¥541.0m | ¥501.0m | ¥336.0m | ¥1.39bn |
| Net income | ¥989.0m | ¥343.0m | ¥181.0m | ¥173.0m | ¥743.0m | −¥4.08bn | ¥725.0m | ¥234.0m | ¥319.0m | ¥1.13bn |
| Diluted earnings per share | 46.16 | 16.01 | 8.45 | 8.08 | 34.70 | -190.74 | 33.87 | 10.93 | 14.90 | 51.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥78.52bn | ¥58.36bn | ¥54.83bn | ¥51.77bn | ¥43.43bn | ¥43.79bn | ¥48.27bn | ¥48.22bn | ¥46.62bn | ¥50.71bn |
| Cash and short-term investments | ¥5.28bn | ¥5.08bn | ¥4.67bn | ¥4.12bn | ¥5.44bn | ¥5.76bn | ¥8.26bn | ¥7.23bn | ¥5.28bn | ¥8.71bn |
| Total liabilities | ¥46.26bn | ¥27.27bn | ¥23.86bn | ¥21.24bn | ¥12.95bn | ¥13.87bn | ¥14.43bn | ¥14.55bn | ¥12.80bn | ¥14.67bn |
| Debt | ¥17.90bn | ¥8.73bn | ¥5.52bn | ¥3.33bn | ¥250.0m | ¥449.0m | ¥1.05bn | ¥1.26bn | ¥1.30bn | ¥579.0m |
| Shareholders' equity | ¥31.77bn | ¥30.77bn | ¥30.67bn | ¥30.25bn | ¥30.20bn | ¥29.67bn | ¥33.56bn | ¥33.35bn | ¥33.38bn | ¥35.38bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥3.38bn | −¥1.34bn | ¥481.0m | −¥3.10bn | ¥861.0m | −¥1.19bn | ¥510.0m | ¥3.26bn | −¥1.04bn | ¥3.36bn |
| Capital spending | −¥1.67bn | −¥848.0m | −¥970.0m | −¥774.0m | −¥460.0m | −¥448.0m | −¥470.0m | −¥810.0m | −¥726.0m | −¥1.11bn |
| Free cash flow | −¥5.04bn | −¥2.19bn | −¥489.0m | −¥3.87bn | ¥401.0m | −¥1.64bn | ¥40.0m | ¥2.45bn | −¥1.77bn | ¥2.26bn |
| Dividends paid | −¥260.0m | −¥238.0m | −¥260.0m | −¥217.0m | −¥216.0m | −¥238.0m | −¥390.0m | −¥387.0m | −¥402.0m | −¥400.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.12bn | ¥22.74bn | ¥26.47bn | ¥23.19bn | ¥20.67bn | ¥17.39bn | ¥21.66bn | ¥19.66bn |
| Gross profit | ¥4.78bn | ¥3.79bn | ¥4.47bn | ¥4.28bn | ¥3.90bn | ¥2.39bn | ¥4.46bn | ¥3.39bn |
| Operating income | ¥783.0m | −¥204.0m | ¥571.0m | ¥312.0m | ¥401.0m | −¥864.0m | ¥920.0m | −¥113.0m |
| Net income | ¥627.0m | −¥150.0m | ¥536.0m | ¥282.0m | ¥321.0m | −¥814.0m | ¥793.0m | −¥99.0m |
| Diluted earnings per share | 29.27 | -7.00 | 25.02 | 13.16 | 14.98 | -38.00 | 37.03 | -4.62 |
| Total assets | ¥79.38bn | ¥78.52bn | ¥79.59bn | ¥70.62bn | ¥63.45bn | ¥58.36bn | ¥61.63bn | ¥58.52bn |
| Cash and short-term investments | ¥6.47bn | ¥5.28bn | ¥5.12bn | ¥6.37bn | ¥7.13bn | ¥5.08bn | ¥5.22bn | ¥4.95bn |
| Debt | ¥18.85bn | ¥17.90bn | ¥14.54bn | ¥15.27bn | ¥10.27bn | ¥8.35bn | ¥10.34bn | ¥8.22bn |
| Shareholders' equity | ¥32.19bn | ¥31.77bn | ¥31.76bn | ¥31.25bn | ¥30.86bn | ¥30.77bn | ¥31.48bn | ¥30.85bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.4% | 18.4% | 20.2% | 22.0% | 25.1% | 23.7% |
| Operating margin | 1.3% | 0.9% | 1.0% | 0.4% | 0.7% | -7.4% |
| Net margin | 1.1% | 0.4% | 0.2% | 0.3% | 1.3% | -7.8% |
| Return on equity | 3.1% | 1.1% | 0.6% | 0.6% | 2.5% | -13.8% |
| Return on assets | 1.3% | 0.6% | 0.3% | 0.3% | 1.7% | -9.3% |
| Free cash flow yield | -4.0% | -1.1% | 3.4% | -5.4% | 3.1% | -1.7% |
| Revenue growth | 19.6% | 5.4% | 16.6% | 13.7% | 5.9% | -16.1% |
| Earnings growth | 188.3% | 89.5% | 4.6% | -76.7% | -118.2% | -663.3% |
| Current ratio | 1.26x | 1.59x | 1.66x | 1.78x | 2.41x | 2.30x |
| Debt to equity | 0.56x | 0.27x | 0.18x | 0.11x | 0.00x | 0.01x |
| Equity ratio | 40.5% | 52.7% | 55.9% | 58.4% | 69.5% | 67.8% |
| Interest coverage | 8.28x | 10.00x | 18.59x | 21.42x | 58.00x | -432.00x |
| R&D as a share of sales | 0.2% | 0.2% | 0.3% | 0.3% | 0.3% | 0.4% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -0.0% | -0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.7% | 12.1% | 3.7% |
| Operating income | 68.3% | — | 1.5% |
| Net income | 78.8% | — | 2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.9% | 19.3% | 20.6% | 22.8% |
| Operating margin | 1.1% | 0.9% | -0.1% | 0.4% |
| Net margin | 0.8% | 0.5% | -0.4% | 0.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.0 | 124.6 | 241.7 | 258.2 | 59.4 | -10.6 | 63.3 | 211.9 | 139.9 | 42.7 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 18.00 | 11.00 | 12.00 | 10.00 | 10.00 | 9.00 | 18.00 |
- 1.2-for-1 split · 28 Mar 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.