D 
3,150
+3.11%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥241.24bn
FY2017FY2026
Net income
−¥30.32bn
FY2017FY2026
Free cash flow
−¥1.28bn
FY2017FY2026
Shareholders' equity
¥64.31bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥241.24bn | ¥237.19bn | ¥213.37bn | ¥160.13bn | ¥162.60bn | ¥158.23bn | ¥168.26bn | ¥171.55bn | ¥172.68bn | ¥171.40bn |
| Gross profit | ¥109.00bn | ¥109.25bn | ¥98.47bn | ¥72.96bn | ¥84.71bn | ¥83.52bn | ¥78.65bn | ¥79.37bn | ¥78.66bn | ¥77.99bn |
| Research and development | ¥1.25bn | ¥1.22bn | ¥1.49bn | ¥1.23bn | ¥1.42bn | ¥1.11bn | ¥962.0m | ¥899.0m | ¥836.0m | ¥874.0m |
| Operating income | ¥4.16bn | ¥4.94bn | ¥4.05bn | ¥708.0m | ¥4.58bn | ¥5.60bn | ¥2.89bn | ¥6.07bn | ¥4.89bn | ¥4.10bn |
| Net income | −¥30.32bn | ¥3.80bn | ¥4.42bn | −¥506.0m | ¥3.97bn | ¥3.20bn | ¥1.78bn | ¥3.86bn | ¥2.50bn | ¥3.27bn |
| Diluted earnings per share | -956.44 | 119.97 | 139.96 | -16.10 | 126.70 | 102.44 | 56.80 | 117.08 | 75.98 | 99.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥162.81bn | ¥185.25bn | ¥177.56bn | ¥164.20bn | ¥158.98bn | ¥157.59bn | ¥163.38bn | ¥172.23bn | ¥171.15bn | ¥163.87bn |
| Cash and short-term investments | ¥39.62bn | ¥41.46bn | ¥44.77bn | ¥44.28bn | ¥47.29bn | ¥51.57bn | ¥49.53bn | ¥56.37bn | ¥59.68bn | ¥60.21bn |
| Total liabilities | ¥97.91bn | ¥91.74bn | ¥86.08bn | ¥80.14bn | ¥75.72bn | ¥74.98bn | ¥74.17bn | ¥78.29bn | ¥80.22bn | ¥78.18bn |
| Debt | ¥38.30bn | ¥35.07bn | ¥33.56bn | ¥36.39bn | ¥35.48bn | ¥36.95bn | ¥33.71bn | ¥35.11bn | ¥36.19bn | ¥37.74bn |
| Shareholders' equity | ¥64.31bn | ¥91.92bn | ¥89.55bn | ¥83.59bn | ¥82.81bn | ¥81.60bn | ¥87.98bn | ¥92.71bn | ¥89.44bn | ¥84.08bn |
| Shares outstanding | 32m | 32m | 32m | 31m | 31m | 31m | 31m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥11.41bn | ¥10.82bn | ¥9.21bn | ¥5.13bn | ¥8.06bn | ¥12.54bn | ¥11.49bn | ¥10.85bn | ¥14.31bn | ¥15.31bn |
| Capital spending | −¥12.69bn | −¥10.80bn | −¥10.91bn | −¥8.50bn | −¥9.40bn | −¥8.13bn | −¥14.52bn | −¥12.15bn | −¥8.91bn | −¥8.45bn |
| Free cash flow | −¥1.28bn | ¥25.0m | −¥1.70bn | −¥3.37bn | −¥1.34bn | ¥4.41bn | −¥3.02bn | −¥1.30bn | ¥5.39bn | ¥6.86bn |
| Dividends paid | −¥1.27bn | −¥954.0m | −¥953.0m | −¥953.0m | −¥953.0m | −¥973.0m | −¥994.0m | −¥994.0m | −¥994.0m | −¥994.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.82bn | ¥55.24bn | ¥56.29bn | ¥67.25bn | ¥64.74bn | ¥52.96bn | ¥57.02bn | ¥62.59bn |
| Gross profit | ¥30.25bn | ¥25.62bn | ¥25.30bn | ¥30.86bn | ¥29.11bn | ¥23.73bn | ¥25.57bn | ¥29.93bn |
| Operating income | ¥5.19bn | ¥1.56bn | −¥1.06bn | ¥3.84bn | ¥2.83bn | −¥1.45bn | −¥1.63bn | ¥4.10bn |
| Net income | ¥2.69bn | ¥110.0m | −¥30.79bn | ¥1.83bn | ¥1.48bn | −¥2.85bn | −¥3.45bn | ¥2.35bn |
| Diluted earnings per share | 84.88 | 3.47 | -971.20 | 57.71 | 46.91 | -90.01 | -109.35 | 74.56 |
| Total assets | ¥166.40bn | ¥157.47bn | ¥162.81bn | ¥192.67bn | ¥196.22bn | ¥188.74bn | ¥185.25bn | ¥195.27bn |
| Cash and short-term investments | ¥32.40bn | ¥30.75bn | ¥39.62bn | ¥37.93bn | ¥38.98bn | ¥40.71bn | ¥41.46bn | ¥48.45bn |
| Debt | ¥31.67bn | ¥3.63bn | ¥35.00bn | ¥30.60bn | ¥26.55bn | ¥19.38bn | ¥21.68bn | ¥17.94bn |
| Shareholders' equity | ¥69.09bn | ¥65.55bn | ¥64.31bn | ¥92.95bn | ¥89.61bn | ¥88.11bn | ¥91.92bn | ¥92.77bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 8.8% | 4.9% |
| Operating income | 80.5% | -5.8% | -1.8% |
| Net income | 291.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.6% | 45.7% | 47.6% | 47.0% |
| Operating margin | 1.9% | 1.6% | 2.1% | 2.3% |
| Net margin | -5.5% | -2.7% | -1.3% | -0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.4 | 21.1 | 23.6 | -181.7 | 18.8 | 23.1 | 47.2 | 19.7 | 37.8 | 30.0 |
| Price to sales | 0.4 | 0.3 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 16 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 55.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 2-for-1 split · 18 Jan 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.