P 
3,625
+2.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥80.32bn
FY2017FY2026
Net income
¥8.45bn
FY2017FY2026
Free cash flow
¥18.97bn
FY2017FY2026
Shareholders' equity
¥32.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥80.32bn | ¥76.89bn | ¥80.58bn | ¥76.46bn | ¥68.45bn | ¥56.34bn | ¥45.45bn | ¥37.74bn | ¥27.72bn | ¥19.95bn |
| Research and development | — | — | ¥35.0m | ¥44.0m | ¥57.0m | ¥50.0m | ¥50.0m | ¥53.9m | ¥75.7m | ¥125.0m |
| Operating income | ¥12.98bn | ¥13.21bn | ¥9.44bn | ¥7.35bn | ¥6.10bn | ¥4.66bn | ¥1.86bn | ¥814.3m | −¥1.37bn | −¥608.7m |
| Net income | ¥8.45bn | ¥5.63bn | ¥5.78bn | ¥6.06bn | ¥3.54bn | ¥3.19bn | ¥1.87bn | −¥312.2m | −¥1.49bn | −¥1.22bn |
| Diluted earnings per share | 276.45 | 185.17 | 189.65 | 198.40 | 116.16 | 104.12 | 62.37 | -10.45 | -55.02 | -45.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥135.26bn | ¥112.41bn | ¥99.77bn | ¥86.87bn | ¥73.08bn | ¥61.79bn | ¥42.45bn | ¥31.85bn | ¥23.84bn | ¥17.48bn |
| Cash and short-term investments | ¥40.48bn | ¥31.90bn | ¥30.56bn | ¥25.74bn | ¥20.32bn | ¥16.87bn | ¥10.24bn | ¥6.73bn | ¥5.56bn | ¥4.33bn |
| Total liabilities | ¥103.19bn | ¥87.33bn | ¥77.00bn | ¥67.23bn | ¥58.78bn | ¥51.25bn | ¥35.76bn | ¥29.94bn | ¥21.03bn | ¥16.19bn |
| Debt | ¥77.79bn | ¥67.77bn | ¥59.49bn | ¥53.57bn | ¥46.23bn | ¥37.83bn | ¥26.23bn | ¥24.49bn | ¥15.02bn | ¥11.20bn |
| Shareholders' equity | ¥32.06bn | ¥25.06bn | ¥22.75bn | ¥19.62bn | ¥14.28bn | ¥10.53bn | ¥6.67bn | ¥1.89bn | ¥2.80bn | ¥1.27bn |
| Shares outstanding | 31m | 30m | 30m | 31m | 30m | 31m | 30m | 30m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥21.67bn | ¥20.66bn | ¥19.67bn | ¥13.81bn | ¥7.99bn | ¥9.45bn | ¥6.66bn | ¥4.80bn | ¥531.5m | ¥150.2m |
| Capital spending | −¥2.70bn | −¥6.38bn | −¥4.40bn | −¥3.86bn | −¥3.21bn | −¥3.36bn | −¥1.26bn | −¥631.7m | −¥640.9m | −¥235.1m |
| Free cash flow | ¥18.97bn | ¥14.28bn | ¥15.27bn | ¥9.96bn | ¥4.78bn | ¥6.09bn | ¥5.40bn | ¥4.17bn | −¥109.4m | −¥85.0m |
| Dividends paid | −¥3.26bn | −¥2.68bn | −¥2.54bn | −¥1.06bn | −¥1.06bn | −¥80.0m | −¥6.74bn | −¥2.52bn | −¥4.93bn | −¥3.29bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.43bn | ¥19.75bn | ¥20.23bn | ¥20.75bn | ¥19.60bn | ¥18.82bn | ¥19.16bn | ¥20.12bn |
| Operating income | ¥3.14bn | ¥2.63bn | ¥3.65bn | ¥3.44bn | ¥3.27bn | ¥2.46bn | ¥3.02bn | ¥3.07bn |
| Net income | ¥2.17bn | ¥2.21bn | ¥2.31bn | ¥2.05bn | ¥1.89bn | ¥734.0m | ¥1.77bn | ¥1.70bn |
| Diluted earnings per share | 71.12 | 72.20 | 75.86 | 67.44 | 61.99 | 24.14 | 58.11 | 55.68 |
| Cash from operations | ¥3.68bn | ¥5.87bn | ¥4.72bn | ¥7.23bn | ¥3.85bn | ¥6.51bn | ¥3.88bn | ¥6.70bn |
| Capital spending | −¥939.0m | — | −¥877.0m | −¥679.0m | −¥1.15bn | −¥1.44bn | −¥1.37bn | −¥1.29bn |
| Free cash flow | ¥2.74bn | — | ¥3.84bn | ¥6.55bn | ¥2.71bn | ¥5.07bn | ¥2.51bn | ¥5.41bn |
| Total assets | ¥131.16bn | ¥135.26bn | ¥123.06bn | ¥122.81bn | ¥116.16bn | ¥112.41bn | ¥109.51bn | ¥103.11bn |
| Cash and short-term investments | ¥36.64bn | ¥40.48bn | ¥32.83bn | ¥34.40bn | ¥31.24bn | ¥31.90bn | ¥32.09bn | ¥27.67bn |
| Debt | ¥24.36bn | ¥77.79bn | ¥25.36bn | ¥74.70bn | ¥25.58bn | ¥67.77bn | ¥20.85bn | ¥60.24bn |
| Shareholders' equity | ¥31.67bn | ¥32.06bn | ¥29.34bn | ¥27.88bn | ¥25.54bn | ¥25.06bn | ¥24.65bn | ¥24.26bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 7.4% | 19.9% |
| Operating income | 20.9% | 22.7% | 80.6% |
| Net income | 11.7% | 21.5% | 109.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.7% | 13.7% | 12.2% | 9.3% |
| Net margin | 9.0% | 8.2% | 7.4% | 5.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | 17.8 | 16.4 | 14.8 | 21.2 | 26.8 | 58.7 | -169.2 | -23.6 | -23.1 |
| Price to sales | 1.4 | 1.3 | 1.2 | 1.2 | 1.1 | 1.5 | 2.4 | 1.4 | 1.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|---|
| Paid in the year | 60.00 | 165.00 | 90.00 | 84.00 | 21.00 |
- 3-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.