78.60
-1.87%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.85bn
FY2015FY2024
Net income
$923.6m
FY2015FY2024
Free cash flow
$94.4m
FY2015FY2024
Shareholders' equity
$6.36bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.85bn | $1.91bn | $1.78bn | $1.87bn | $1.78bn | $1.70bn | $1.54bn | $1.28bn | $1.05bn | $975.5m |
| Gross profit | — | — | $1.92bn | $2.04bn | — | — | — | — | — | — |
| Operating income | $1.20bn | $1.29bn | $974.3m | $1.05bn | $1.06bn | $1.02bn | $890.3m | $735.0m | $578.1m | $522.4m |
| Net income | $923.6m | $763.9m | $20.1m | $561.3m | $509.8m | $702.3m | $620.4m | $586.6m | $418.1m | $343.3m |
| Diluted earnings per share | 1.33 | 1.10 | 0.03 | 0.81 | 0.73 | 1.01 | 0.89 | 0.84 | 0.64 | 0.58 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $25.05bn | $24.17bn | $22.07bn | $23.88bn | $23.57bn | $19.76bn | $18.26bn | $16.04bn | $13.44bn | $12.47bn |
| Cash and short-term investments | $671.3m | $392.5m | $396.9m | $486.1m | $407.6m | $287.1m | $243.0m | $305.3m | $558.5m | $506.8m |
| Total liabilities | $18.69bn | $18.42bn | $16.87bn | $18.61bn | $18.79bn | $15.18bn | $14.06bn | $12.22bn | $10.06bn | $10.03bn |
| Debt | $16.59bn | $16.53bn | $15.14bn | $16.72bn | $16.71bn | $13.32bn | $12.28bn | $10.74bn | $8.51bn | $8.69bn |
| Shareholders' equity | $6.36bn | $5.75bn | $5.20bn | $5.27bn | $4.78bn | $4.58bn | $4.20bn | $3.82bn | $3.38bn | $2.44bn |
| Shares outstanding | 694m | 694m | 694m | 694m | 694m | 694m | 694m | 694m | 651m | 590m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.57bn | $2.28bn | $2.01bn | $1.80bn | $1.83bn | $1.65bn | $1.72bn | $1.27bn | $1.11bn | $1.11bn |
| Capital spending | −$2.47bn | −$3.64bn | −$1.21bn | −$2.12bn | −$4.64bn | −$3.20bn | −$4.14bn | −$4.43bn | −$2.90bn | −$3.41bn |
| Free cash flow | $94.4m | −$1.36bn | $800.6m | −$320.0m | −$2.81bn | −$1.55bn | −$2.42bn | −$3.16bn | −$1.79bn | −$2.30bn |
| Dividends paid | −$326.8m | −$201.3m | −$182.0m | −$157.6m | −$246.4m | −$224.4m | −$222.4m | −$154.6m | −$42.3m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $937.1m | $921.8m | $927.7m | $971.0m | $940.1m | $500.3m | $907.7m | $485.3m |
| Gross profit | — | — | — | — | $500.3m | $500.3m | $485.4m | $485.4m |
| Operating income | $523.7m | $678.1m | $518.2m | $756.2m | $534.5m | $142.3m | $532.4m | $165.9m |
| Net income | $341.5m | $463.6m | $460.0m | $502.3m | $261.6m | — | $332.6m | $166.3m |
| Diluted earnings per share | 0.49 | 0.67 | 0.66 | 0.72 | 0.38 | 0.19 | 0.48 | 0.24 |
| Total assets | $25.57bn | $25.05bn | $24.29bn | $24.17bn | $22.92bn | — | $22.07bn | $22.07bn |
| Cash and short-term investments | $533.2m | $671.3m | $531.8m | $392.5m | $547.4m | $554.8m | $396.9m | $408.3m |
| Debt | $15.10bn | $13.97bn | $13.04bn | $13.43bn | $12.13bn | $12.14bn | $12.72bn | $12.74bn |
| Shareholders' equity | $6.50bn | $6.36bn | $6.06bn | $5.75bn | $5.36bn | — | $5.20bn | $5.20bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.0% | 27.0% | 26.5% | 100.0% | 34.1% | 100.0% | — | — |
| Operating margin | 56.8% | 26.3% | 26.6% | 57.8% | 56.7% | 60.6% | — | — |
| Net margin | 32.7% | 42.1% | 36.9% | 1.0% | 27.5% | 26.0% | — | — |
| Return on equity | 11.5% | 14.5% | 13.3% | 0.4% | 10.7% | 10.7% | — | — |
| Return on assets | 3.0% | 3.7% | 3.2% | 0.1% | 2.4% | 2.2% | — | — |
| Free cash flow yield | 13.4% | 10.5% | 12.4% | 6.7% | 8.2% | 13.5% | — | — |
| Revenue growth | 9.7% | 6.1% | 7.7% | -5.9% | 4.1% | 8.8% | — | — |
| Earnings growth | -14.8% | 20.9% | 3708.1% | -96.4% | 10.1% | -27.4% | — | — |
| Current ratio | 2.59x | 0.59x | 0.24x | 0.31x | 0.30x | 0.30x | — | — |
| Debt to equity | 2.51x | 2.61x | 2.87x | 2.91x | 3.17x | 3.50x | — | — |
| Equity ratio | 26.0% | 25.4% | 23.8% | 23.6% | 22.1% | 20.3% | — | — |
| Interest coverage | 1.81x | 32.59x | — | — | 2.49x | 2.61x | 1.19x | 1.19x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 1.6% | 7.0% |
| Operating income | 4.5% | 3.2% | 9.1% |
| Net income | 18.1% | 5.6% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 66.2% | 60.9% | 60.4% | 58.8% |
| Net margin | 44.9% | 30.6% | 31.9% | 34.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 6.9 | 288.4 | 9.0 | 11.7 | 10.0 | 8.3 | 6.3 | 7.6 |
| Price to sales | 2.9 | 2.8 | 3.2 | 2.7 | 3.3 | 4.1 | 3.3 | 2.9 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 4 Jun 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.244 | 3.672 | 2.273 | 2.058 | 1.765 | 2.752 | 2.535 | 2.511 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.