L 
1,326
+7.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥52.65bn
FY2020FY2026
Net income
¥3.46bn
FY2020FY2026
Free cash flow
−¥8.27bn
FY2020FY2026
Shareholders' equity
¥16.45bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥52.65bn | ¥44.54bn | ¥38.24bn | ¥30.25bn | ¥25.39bn | ¥22.73bn | ¥19.48bn |
| Gross profit | ¥23.87bn | ¥19.46bn | ¥16.34bn | ¥12.76bn | ¥10.82bn | ¥8.94bn | ¥5.85bn |
| Operating income | ¥5.33bn | ¥4.74bn | ¥4.71bn | ¥3.12bn | ¥2.25bn | ¥1.39bn | ¥471.0m |
| Net income | ¥3.46bn | ¥3.39bn | ¥3.15bn | ¥2.08bn | ¥2.32bn | ¥1.40bn | ¥431.0m |
| Diluted earnings per share | 66.65 | 65.09 | 60.37 | 39.68 | 44.39 | 30.11 | 8.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥47.06bn | ¥33.21bn | ¥30.65bn | ¥22.16bn | ¥17.16bn | ¥14.04bn | ¥13.41bn |
| Cash and short-term investments | ¥3.56bn | ¥3.01bn | ¥3.74bn | ¥4.33bn | ¥3.89bn | ¥2.67bn | — |
| Total liabilities | ¥30.61bn | ¥18.98bn | ¥19.30bn | ¥14.01bn | ¥10.92bn | ¥12.01bn | ¥12.78bn |
| Debt | ¥22.75bn | ¥12.19bn | ¥13.27bn | ¥9.04bn | ¥7.71bn | ¥9.16bn | ¥8.76bn |
| Shareholders' equity | ¥16.45bn | ¥14.23bn | ¥11.34bn | ¥8.16bn | ¥6.24bn | ¥2.03bn | ¥625.0m |
| Shares outstanding | 52m | 52m | 52m | 52m | 52m | 47m | 52m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.95bn | ¥5.20bn | ¥4.61bn | ¥3.77bn | ¥2.92bn | ¥2.11bn | ¥1.32bn |
| Capital spending | −¥13.22bn | −¥3.42bn | −¥8.70bn | −¥3.41bn | −¥2.13bn | −¥609.0m | −¥482.0m |
| Free cash flow | −¥8.27bn | ¥1.78bn | −¥4.09bn | ¥363.0m | ¥787.0m | ¥1.50bn | ¥843.0m |
| Dividends paid | −¥627.0m | −¥483.0m | −¥363.0m | −¥326.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.41bn | ¥11.98bn | ¥12.00bn | ¥15.22bn | ¥13.44bn | ¥9.99bn | ¥10.46bn | ¥12.78bn |
| Gross profit | ¥7.79bn | ¥5.33bn | ¥5.45bn | ¥6.96bn | ¥6.14bn | ¥4.23bn | ¥4.74bn | ¥5.64bn |
| Operating income | ¥1.95bn | ¥704.0m | ¥1.08bn | ¥2.02bn | ¥1.52bn | ¥529.0m | ¥1.15bn | ¥1.82bn |
| Net income | ¥1.10bn | ¥381.0m | ¥715.0m | ¥1.37bn | ¥998.0m | ¥506.0m | ¥803.0m | ¥1.23bn |
| Diluted earnings per share | 21.28 | 7.34 | 13.72 | 26.23 | 19.15 | 9.71 | 15.36 | 23.57 |
| Total assets | ¥57.63bn | ¥47.06bn | ¥40.16bn | ¥38.70bn | ¥37.10bn | ¥33.21bn | ¥32.99bn | ¥32.30bn |
| Cash and short-term investments | ¥3.92bn | ¥3.56bn | ¥2.90bn | ¥4.01bn | ¥3.44bn | ¥3.01bn | ¥3.71bn | ¥3.43bn |
| Debt | ¥16.19bn | ¥22.75bn | ¥9.15bn | ¥16.55bn | ¥5.75bn | ¥12.19bn | ¥5.05bn | ¥13.79bn |
| Shareholders' equity | ¥16.89bn | ¥16.45bn | ¥16.01bn | ¥15.56bn | ¥14.56bn | ¥14.23bn | ¥13.92bn | ¥12.80bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.3% | 18.3% | — |
| Operating income | 19.6% | 30.9% | — |
| Net income | 18.6% | 19.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.6% | 43.7% | 43.1% | — |
| Operating margin | 10.4% | 10.8% | 10.1% | — |
| Net margin | 7.1% | 7.3% | 7.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 20.1 | 26.7 | 37.7 | 29.3 | 14.8 | 9.6 |
| Price to sales | 1.3 | 2.0 | 3.1 | 2.0 | 1.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 26.00 | 9.25 | 7.00 | 6.50 |
- 4-for-1 split · 27 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.