M 
43.84
+7.35%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥20.71bn
FY2021FY2025
Net income
CN¥96.5m
FY2021FY2025
Free cash flow
CN¥42.4m
FY2021FY2025
Shareholders' equity
CN¥2.33bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | CN¥20.71bn | CN¥16.75bn | CN¥17.17bn | CN¥13.36bn | CN¥16.87bn |
| Gross profit | CN¥1.58bn | CN¥1.13bn | CN¥915.5m | CN¥645.1m | CN¥536.4m |
| Research and development | CN¥18.9m | CN¥19.0m | CN¥14.8m | CN¥11.5m | CN¥10.7m |
| Operating income | CN¥251.7m | CN¥289.9m | CN¥312.9m | CN¥255.8m | CN¥284.2m |
| Net income | CN¥96.5m | CN¥160.9m | CN¥195.8m | CN¥153.6m | CN¥220.6m |
| Diluted earnings per share | 0.42 | 0.59 | 0.72 | 0.57 | 0.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | CN¥4.95bn | CN¥4.93bn | CN¥3.42bn | CN¥2.77bn | CN¥3.70bn |
| Cash and short-term investments | — | CN¥556.2m | CN¥132.4m | CN¥191.5m | — |
| Total liabilities | CN¥2.58bn | CN¥2.48bn | CN¥1.79bn | CN¥1.34bn | CN¥2.16bn |
| Debt | CN¥33.6m | CN¥546.4m | CN¥1.11bn | CN¥1.05bn | — |
| Shareholders' equity | CN¥2.33bn | CN¥2.46bn | CN¥1.63bn | CN¥1.43bn | CN¥1.53bn |
| Shares outstanding | 230m | 273m | 270m | 270m | 270m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | CN¥76.0m | −CN¥300.5m | CN¥195.2m | CN¥444.1m | −CN¥5.9m |
| Capital spending | −CN¥33.6m | −CN¥140.3m | −CN¥85.9m | −CN¥64.2m | −CN¥73.6m |
| Free cash flow | CN¥42.4m | −CN¥440.7m | CN¥109.2m | CN¥379.9m | −CN¥79.6m |
| Dividends paid | −CN¥81.9m | −CN¥77.9m | — | −CN¥66.9m | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥10.26bn | CN¥10.45bn | CN¥8.27bn | CN¥8.48bn | CN¥9.26bn | CN¥9.32bn |
| Gross profit | CN¥756.5m | CN¥820.4m | CN¥606.1m | CN¥522.9m | CN¥466.9m | CN¥528.0m |
| Operating income | CN¥280.4m | −CN¥28.7m | CN¥203.0m | CN¥86.9m | CN¥172.6m | CN¥357.1m |
| Net income | CN¥166.6m | −CN¥70.1m | CN¥120.6m | CN¥40.3m | CN¥107.2m | CN¥104.2m |
| Diluted earnings per share | 0.72 | -0.30 | 0.44 | 0.15 | 0.40 | 0.45 |
| Cash from operations | — | — | −CN¥300.0m | −CN¥11.0m | CN¥195.0m | — |
| Capital spending | — | — | −CN¥140.0m | −CN¥26.0m | −CN¥85.0m | — |
| Free cash flow | — | — | −CN¥440.0m | −CN¥37.0m | CN¥110.0m | — |
| Total assets | CN¥4.95bn | CN¥5.12bn | CN¥4.19bn | CN¥3.41bn | — | — |
| Cash and short-term investments | — | CN¥849.3m | CN¥472.6m | CN¥309.3m | — | — |
| Debt | CN¥33.6m | CN¥747.1m | CN¥464.2m | CN¥1.27bn | — | — |
| Shareholders' equity | CN¥2.33bn | CN¥2.26bn | CN¥2.09bn | CN¥1.59bn | — | — |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 7.6% | 6.7% | 5.3% | 4.8% | 3.2% |
| Operating margin | 1.2% | 1.7% | 1.8% | 1.9% | 1.7% |
| Net margin | 0.5% | 1.0% | 1.1% | 1.1% | 1.3% |
| Return on equity | 4.1% | 7.7% | 12.0% | 10.7% | 14.4% |
| Return on assets | 1.9% | 3.8% | 5.7% | 5.5% | 6.0% |
| Free cash flow yield | 0.8% | -3.7% | — | — | — |
| Revenue growth | 5.1% | -2.5% | 28.5% | -6.8% | — |
| Earnings growth | -49.0% | -17.8% | 27.4% | -18.0% | — |
| Current ratio | 1.72x | 1.89x | 1.66x | 1.77x | 1.52x |
| Debt to equity | 0.01x | 0.22x | 0.68x | 0.73x | — |
| Equity ratio | 47.1% | 49.8% | 47.6% | 51.6% | 41.5% |
| Interest coverage | 0.25x | 0.55x | 1.01x | 1.50x | 4.43x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 1.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.6% | — | — |
| Operating income | -0.5% | — | — |
| Net income | -14.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 6.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 31.7 | 18.1 |
| Price to sales | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 20 May 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.325 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.