2,217
+3.36%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥139.25bn
FY2017FY2026
Net income
¥4.84bn
FY2017FY2026
Free cash flow
¥1.64bn
FY2017FY2026
Shareholders' equity
¥54.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥139.25bn | ¥138.26bn | ¥132.05bn | ¥125.94bn | ¥117.66bn | ¥117.30bn | ¥134.86bn | ¥128.87bn | ¥131.12bn | ¥117.81bn |
| Gross profit | ¥16.93bn | ¥15.80bn | ¥15.04bn | ¥13.60bn | ¥13.21bn | ¥12.11bn | ¥16.43bn | ¥14.48bn | ¥14.58bn | ¥11.54bn |
| Research and development | ¥683.0m | ¥679.0m | — | — | — | ¥835.0m | — | — | — | — |
| Operating income | ¥6.91bn | ¥6.43bn | ¥5.25bn | ¥4.15bn | ¥4.58bn | ¥4.00bn | ¥7.85bn | ¥7.22bn | ¥8.25bn | ¥5.48bn |
| Net income | ¥4.84bn | ¥3.72bn | ¥3.40bn | ¥3.04bn | ¥3.22bn | ¥2.45bn | ¥5.11bn | ¥5.07bn | ¥6.02bn | ¥4.38bn |
| Diluted earnings per share | 252.55 | 194.38 | 177.70 | 158.76 | 168.26 | 128.12 | 267.03 | 264.39 | 312.97 | 227.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥163.10bn | ¥157.17bn | ¥150.87bn | ¥128.06bn | ¥114.63bn | ¥121.60bn | ¥121.80bn | ¥109.59bn | ¥101.91bn | ¥98.13bn |
| Cash and short-term investments | ¥20.87bn | ¥25.84bn | ¥24.07bn | ¥20.32bn | ¥12.97bn | ¥25.44bn | ¥23.25bn | ¥24.83bn | ¥22.59bn | ¥24.73bn |
| Total liabilities | ¥108.68bn | ¥106.71bn | ¥102.07bn | ¥82.33bn | ¥70.76bn | ¥80.01bn | ¥82.33bn | ¥73.18bn | ¥70.14bn | ¥72.23bn |
| Debt | ¥35.95bn | ¥36.41bn | ¥34.85bn | ¥18.64bn | ¥16.19bn | ¥20.19bn | ¥19.90bn | ¥10.52bn | ¥10.25bn | ¥10.00bn |
| Shareholders' equity | ¥54.33bn | ¥50.36bn | ¥48.79bn | ¥45.72bn | ¥43.86bn | ¥41.58bn | ¥39.46bn | ¥36.41bn | ¥31.76bn | ¥25.89bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.54bn | ¥2.96bn | −¥9.99bn | ¥6.33bn | −¥6.19bn | ¥4.17bn | −¥2.68bn | ¥4.16bn | ¥989.0m | ¥11.34bn |
| Capital spending | −¥1.89bn | −¥1.41bn | −¥1.89bn | −¥696.0m | −¥1.62bn | −¥2.21bn | −¥1.12bn | −¥1.29bn | −¥2.15bn | −¥438.0m |
| Free cash flow | ¥1.64bn | ¥1.56bn | −¥11.88bn | ¥5.64bn | −¥7.81bn | ¥1.96bn | −¥3.80bn | ¥2.87bn | −¥1.16bn | ¥10.90bn |
| Dividends paid | −¥1.73bn | −¥1.34bn | −¥1.15bn | −¥961.0m | −¥961.0m | −¥961.0m | −¥962.0m | −¥770.0m | −¥577.0m | −¥385.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.24bn | ¥38.37bn | ¥36.69bn | ¥34.29bn | ¥29.91bn | ¥37.99bn | ¥37.18bn | ¥30.83bn |
| Gross profit | ¥4.09bn | ¥4.73bn | ¥4.62bn | ¥3.87bn | ¥3.71bn | ¥4.88bn | ¥4.44bn | ¥3.15bn |
| Operating income | ¥1.63bn | ¥1.71bn | ¥2.17bn | ¥1.49bn | ¥1.55bn | ¥2.35bn | ¥2.04bn | ¥990.0m |
| Net income | ¥1.01bn | ¥1.24bn | ¥1.70bn | ¥742.0m | ¥1.17bn | ¥1.26bn | ¥1.38bn | ¥453.0m |
| Diluted earnings per share | 52.86 | 64.43 | 88.50 | 38.74 | 61.19 | 65.73 | 72.27 | 23.66 |
| Total assets | ¥145.48bn | ¥163.10bn | ¥166.22bn | ¥154.40bn | ¥139.27bn | ¥157.17bn | ¥160.51bn | ¥144.15bn |
| Cash and short-term investments | ¥22.53bn | ¥20.87bn | ¥14.23bn | ¥16.71bn | ¥20.67bn | ¥25.84bn | ¥18.10bn | ¥14.39bn |
| Debt | ¥19.00bn | ¥35.95bn | ¥40.45bn | ¥37.54bn | ¥8.94bn | ¥22.09bn | ¥29.24bn | ¥16.88bn |
| Shareholders' equity | ¥53.11bn | ¥54.33bn | ¥52.77bn | ¥51.07bn | ¥49.95bn | ¥50.36bn | ¥49.55bn | ¥48.34bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.2% | 11.4% | 11.4% | 10.8% | 11.2% | 10.3% |
| Operating margin | 5.0% | 4.6% | 4.0% | 3.3% | 3.9% | 3.4% |
| Net margin | 3.5% | 2.7% | 2.6% | 2.4% | 2.7% | 2.1% |
| Return on equity | 8.9% | 7.4% | 7.0% | 6.6% | 7.3% | 5.9% |
| Return on assets | 3.0% | 2.4% | 2.3% | 2.4% | 2.8% | 2.0% |
| Free cash flow yield | 8.1% | 6.8% | -22.9% | 14.5% | -14.2% | 9.6% |
| Revenue growth | 0.7% | 4.7% | 4.8% | 7.0% | 0.3% | -13.0% |
| Earnings growth | 30.1% | 9.4% | 12.0% | -5.6% | 31.3% | -52.0% |
| Current ratio | 1.24x | 1.41x | 1.45x | 1.36x | 1.53x | 1.47x |
| Debt to equity | 0.66x | 0.72x | 0.71x | 0.41x | 0.37x | 0.13x |
| Equity ratio | 33.3% | 32.0% | 32.3% | 35.7% | 38.3% | 34.2% |
| Interest coverage | 8.74x | 14.31x | 18.24x | 18.18x | 21.28x | 14.73x |
| R&D as a share of sales | 0.5% | 0.5% | — | — | — | 0.7% |
| Buybacks as a share of market value | -0.2% | -0.0% | -0.1% | -0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 3.5% | 1.4% |
| Operating income | 18.6% | 11.6% | 0.4% |
| Net income | 16.8% | 14.6% | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 11.5% | 11.3% | 11.1% |
| Operating margin | 4.8% | 4.2% | 4.1% | 4.8% |
| Net margin | 3.1% | 2.8% | 2.7% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 12.1 | 9.2 | 8.3 | 6.0 | 8.0 | 4.0 | 5.7 | 4.5 | 8.3 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 190.00 | 70.00 |
- 10-to-1 reverse split · 26 Sept 2018
- 5-to-1 reverse split · 28 Sept 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.