H 
4,715
-0.84%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩69.44bn
FY2017FY2025
Net income
₩2.73bn
FY2017FY2025
Free cash flow
−₩483.6m
FY2017FY2025
Shareholders' equity
₩57.89bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩69.44bn | ₩68.24bn | ₩65.07bn | ₩59.15bn | ₩52.66bn | ₩61.03bn | ₩48.36bn | ₩39.63bn | ₩27.15bn |
| Gross profit | ₩7.97bn | ₩10.46bn | ₩12.39bn | ₩9.90bn | ₩10.90bn | ₩13.55bn | ₩9.93bn | ₩8.19bn | ₩5.09bn |
| Research and development | ₩532.2m | ₩671.7m | ₩936.4m | ₩1.01bn | ₩1.02bn | ₩962.0m | ₩752.4m | — | — |
| Operating income | ₩2.82bn | ₩3.50bn | ₩5.21bn | ₩5.07bn | ₩4.86bn | ₩9.41bn | ₩6.07bn | ₩4.91bn | ₩2.16bn |
| Net income | ₩2.73bn | ₩3.62bn | ₩5.34bn | ₩5.07bn | ₩4.64bn | ₩8.25bn | ₩4.80bn | ₩4.17bn | ₩2.41bn |
| Diluted earnings per share | 340.92 | 452.19 | 667.14 | 632.55 | 561.19 | 1,044.23 | 690.61 | 520.20 | 301.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩64.46bn | ₩62.93bn | ₩63.16bn | ₩59.14bn | ₩58.54bn | ₩48.35bn | ₩41.46bn | ₩25.09bn | ₩20.22bn |
| Cash and short-term investments | — | ₩10.04bn | ₩12.47bn | ₩15.74bn | ₩18.68bn | ₩11.39bn | ₩11.33bn | ₩1.67bn | ₩1.26bn |
| Total liabilities | ₩6.57bn | ₩6.16bn | ₩6.14bn | ₩5.66bn | ₩6.81bn | ₩7.05bn | ₩10.29bn | ₩9.14bn | ₩8.24bn |
| Debt | — | — | — | — | — | — | ₩3.60bn | ₩4.00bn | ₩4.00bn |
| Shareholders' equity | ₩57.89bn | ₩56.77bn | ₩57.02bn | ₩53.47bn | ₩51.73bn | ₩41.30bn | ₩31.18bn | ₩15.95bn | ₩11.98bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 7m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩2.11bn | ₩5.50bn | ₩3.57bn | ₩3.06bn | ₩3.40bn | ₩7.00bn | ₩5.28bn | ₩2.76bn | ₩2.05bn |
| Capital spending | −₩2.60bn | −₩3.81bn | −₩4.84bn | −₩2.67bn | −₩2.37bn | −₩5.05bn | −₩5.70bn | −₩1.94bn | −₩2.29bn |
| Free cash flow | −₩483.6m | ₩1.69bn | −₩1.27bn | ₩389.5m | ₩1.03bn | ₩1.96bn | −₩417.8m | ₩819.1m | −₩246.4m |
| Dividends paid | −₩1.93bn | −₩2.00bn | −₩2.00bn | −₩1.65bn | −₩1.13bn | −₩695.4m | −₩695.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩21.10bn | ₩19.25bn | ₩16.68bn | ₩18.44bn | ₩17.93bn | ₩16.39bn | ₩14.69bn | ₩17.95bn |
| Gross profit | ₩3.87bn | ₩2.24bn | ₩1.46bn | ₩2.02bn | ₩2.30bn | ₩2.66bn | ₩2.26bn | ₩2.79bn |
| Operating income | ₩2.43bn | ₩909.6m | ₩70.6m | ₩786.5m | ₩1.11bn | ₩849.3m | ₩467.0m | ₩1.07bn |
| Net income | ₩2.52bn | ₩1.07bn | ₩288.4m | ₩746.7m | ₩897.3m | ₩797.4m | ₩533.1m | ₩906.2m |
| Diluted earnings per share | 314.84 | 133.41 | 36.01 | 93.26 | 112.06 | 99.58 | 66.58 | 113.17 |
| Cash from operations | ₩4.84bn | ₩2.73bn | −₩66.0m | ₩2.04bn | −₩229.0m | ₩370.0m | ₩5.50bn | ₩6.91bn |
| Capital spending | −₩535.0m | −₩239.0m | −₩171.0m | −₩191.0m | −₩1.93bn | −₩306.0m | −₩3.81bn | −₩2.15bn |
| Free cash flow | ₩4.30bn | ₩2.49bn | −₩237.0m | ₩1.85bn | −₩2.16bn | ₩64.0m | ₩1.69bn | ₩4.76bn |
| Total assets | ₩67.56bn | ₩67.20bn | ₩64.46bn | ₩65.26bn | ₩64.07bn | ₩65.54bn | ₩62.93bn | ₩64.08bn |
| Cash and short-term investments | — | — | — | — | — | ₩10.19bn | ₩10.04bn | ₩13.50bn |
| Shareholders' equity | ₩59.55bn | ₩57.03bn | ₩57.89bn | ₩57.29bn | ₩56.55bn | ₩55.65bn | ₩56.77bn | ₩56.57bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 11.5% | 15.3% | 19.0% | 16.7% | 20.7% | 22.2% | — |
| Operating margin | 4.1% | 5.1% | 8.0% | 8.6% | 9.2% | 15.4% | — |
| Net margin | 3.9% | 5.3% | 8.2% | 8.6% | 8.8% | 13.5% | — |
| Return on equity | 4.7% | 6.4% | 9.4% | 9.5% | 9.0% | 20.0% | — |
| Return on assets | 4.2% | 5.8% | 8.5% | 8.6% | 7.9% | 17.1% | — |
| Free cash flow yield | — | — | 21.3% | 14.5% | 14.2% | 30.9% | 32.0% |
| Revenue growth | 1.8% | 4.9% | 10.0% | 12.3% | -13.7% | 26.2% | — |
| Earnings growth | -24.6% | -32.2% | 5.5% | 9.2% | -43.8% | 71.8% | — |
| Current ratio | 5.76x | 5.90x | 6.25x | 6.60x | 6.03x | 4.40x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.12x |
| Equity ratio | 89.8% | 90.2% | 90.3% | 90.4% | 88.4% | 85.4% | — |
| Interest coverage | — | — | — | — | — | 334.55x | 53.80x |
| R&D as a share of sales | 0.8% | 1.0% | 1.4% | 1.7% | 1.9% | 1.6% | — |
| Buybacks as a share of market value | — | — | 0.0% | 3.1% | -4.6% | -13.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 2.6% | — |
| Operating income | -17.8% | -21.4% | — |
| Net income | -18.6% | -19.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.4% | 15.5% | 17.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 13.5 | 11.3 | 11.5 | 19.2 | 12.5 | 11.3 |
| Price to sales | 0.6 | 0.7 | 0.9 | 1.0 | 1.7 | 1.7 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 250.00 | 250.00 | 200.00 | 150.00 | 100.00 |
- 2-for-1 split · 26 Apr 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.