A 
1.33
-0.75%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.25bn
FY2020FY2025
Net income
CN¥106.5m
FY2020FY2025
Free cash flow
CN¥35.4m
FY2020FY2025
Shareholders' equity
CN¥1.38bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥2.25bn | CN¥2.04bn | CN¥2.05bn | CN¥1.57bn | CN¥1.54bn | CN¥1.23bn |
| Gross profit | CN¥409.3m | CN¥393.2m | CN¥392.7m | CN¥311.1m | CN¥338.2m | CN¥303.5m |
| Research and development | CN¥42.0m | CN¥47.1m | CN¥39.2m | CN¥38.4m | CN¥39.1m | CN¥26.6m |
| Operating income | CN¥164.4m | CN¥176.8m | CN¥171.3m | CN¥114.1m | CN¥160.4m | CN¥169.0m |
| Net income | CN¥106.5m | CN¥107.5m | CN¥100.0m | CN¥64.9m | CN¥129.7m | CN¥130.0m |
| Diluted earnings per share | 0.18 | 0.19 | 0.24 | 0.11 | 0.22 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | CN¥2.92bn | CN¥2.10bn | CN¥2.01bn | CN¥1.83bn | CN¥1.66bn | CN¥1.00bn |
| Cash and short-term investments | CN¥527.0m | CN¥146.6m | CN¥142.1m | CN¥112.7m | CN¥214.3m | CN¥101.4m |
| Total liabilities | CN¥1.43bn | CN¥1.17bn | CN¥1.19bn | CN¥1.28bn | CN¥1.10bn | CN¥529.7m |
| Debt | CN¥1.01bn | CN¥797.8m | CN¥815.3m | CN¥947.4m | CN¥758.6m | CN¥271.6m |
| Shareholders' equity | CN¥1.38bn | CN¥847.4m | CN¥739.9m | CN¥505.5m | CN¥531.3m | CN¥444.6m |
| Shares outstanding | 580m | 580m | 423m | 580m | 580m | 580m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | CN¥201.9m | CN¥142.7m | CN¥140.0m | −CN¥104.6m | CN¥262.5m | CN¥158.3m |
| Capital spending | −CN¥166.5m | −CN¥82.6m | −CN¥78.5m | −CN¥237.7m | −CN¥617.0m | −CN¥141.8m |
| Free cash flow | CN¥35.4m | CN¥60.1m | CN¥61.5m | −CN¥342.2m | −CN¥354.5m | CN¥16.5m |
| Dividends paid | −CN¥98.6m | — | −CN¥25.5m | −CN¥20.1m | −CN¥49.4m | −CN¥25.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.21bn | CN¥1.21bn | CN¥1.06bn | CN¥1.12bn | CN¥951.4m | CN¥1.14bn | CN¥1.08bn | CN¥1.13bn |
| Gross profit | CN¥201.1m | CN¥204.0m | CN¥208.4m | CN¥218.4m | CN¥169.8m | CN¥214.7m | CN¥189.1m | CN¥184.0m |
| Operating income | CN¥57.5m | CN¥82.3m | CN¥65.5m | CN¥96.2m | CN¥63.3m | CN¥98.1m | CN¥72.5m | CN¥71.2m |
| Net income | CN¥40.2m | CN¥56.1m | CN¥51.3m | CN¥63.6m | CN¥45.4m | CN¥65.8m | CN¥40.1m | CN¥38.4m |
| Diluted earnings per share | 0.07 | 0.10 | 0.09 | 0.11 | 0.08 | 0.16 | 0.09 | 0.07 |
| Cash from operations | — | CN¥106.0m | CN¥70.0m | CN¥108.0m | CN¥14.0m | CN¥55.0m | CN¥65.0m | −CN¥71.0m |
| Capital spending | — | −CN¥106.0m | −CN¥58.0m | −CN¥46.0m | −CN¥37.0m | −CN¥23.0m | −CN¥59.0m | −CN¥121.0m |
| Free cash flow | — | CN¥0 | CN¥12.0m | CN¥62.0m | −CN¥23.0m | CN¥32.0m | CN¥6.0m | −CN¥192.0m |
| Total assets | CN¥2.86bn | CN¥2.92bn | CN¥2.78bn | CN¥2.10bn | CN¥2.07bn | CN¥2.35bn | CN¥2.26bn | CN¥2.11bn |
| Cash and short-term investments | CN¥453.2m | CN¥527.0m | CN¥489.8m | CN¥146.6m | CN¥122.8m | CN¥166.1m | CN¥178.0m | CN¥129.9m |
| Debt | CN¥677.8m | CN¥1.01bn | CN¥945.0m | CN¥797.8m | CN¥828.9m | CN¥703.4m | CN¥658.7m | CN¥703.7m |
| Shareholders' equity | CN¥1.33bn | CN¥1.38bn | CN¥1.32bn | CN¥847.4m | CN¥784.9m | CN¥865.0m | CN¥784.3m | CN¥582.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | 12.9% | — |
| Operating income | 12.9% | -0.6% | — |
| Net income | 18.0% | -3.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 19.0% | 20.1% | — |
| Operating margin | 7.9% | 7.9% | 8.9% | — |
| Net margin | 5.0% | 4.8% | 6.0% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 8.3 |
| Price to sales | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.16 | 0.184 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.