0.11
+0.91%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.34bn
FY2015FY2024
Net income
−HK$254.1m
FY2015FY2024
Free cash flow
HK$435.3m
FY2015FY2024
Shareholders' equity
HK$3.61bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.34bn | HK$1.63bn | HK$1.61bn | HK$1.93bn | HK$1.77bn | HK$2.72bn | HK$2.94bn | HK$2.98bn | HK$2.94bn | HK$3.48bn |
| Gross profit | HK$809.0m | HK$1.12bn | HK$1.00bn | HK$1.19bn | HK$1.13bn | HK$1.71bn | HK$1.92bn | HK$1.76bn | HK$1.64bn | HK$1.78bn |
| Research and development | HK$11.2m | HK$15.4m | HK$22.8m | HK$39.7m | HK$24.5m | HK$39.0m | HK$55.3m | HK$54.3m | HK$61.3m | HK$110.9m |
| Operating income | −HK$164.3m | HK$79.6m | −HK$58.5m | −HK$24.5m | −HK$113.0m | HK$167.0m | HK$380.3m | HK$214.1m | HK$211.5m | HK$401.3m |
| Net income | −HK$254.1m | HK$45.1m | −HK$111.1m | −HK$100.9m | −HK$169.2m | HK$44.2m | HK$201.4m | HK$1.17bn | HK$36.7m | HK$307.7m |
| Diluted earnings per share | -0.06 | 0.01 | -0.03 | -0.02 | -0.04 | 0.01 | 0.05 | 0.27 | 0.01 | 0.07 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$17.96bn | HK$16.53bn | HK$16.16bn | HK$19.96bn | HK$21.39bn | HK$19.60bn | HK$20.26bn | HK$21.86bn | HK$17.26bn | HK$6.84bn |
| Cash and short-term investments | HK$3.85bn | HK$3.82bn | HK$4.34bn | HK$6.62bn | HK$5.69bn | HK$5.13bn | HK$7.83bn | HK$8.06bn | HK$5.38bn | HK$1.35bn |
| Total liabilities | HK$14.35bn | HK$12.36bn | HK$12.14bn | HK$15.60bn | HK$16.97bn | HK$15.34bn | HK$15.82bn | HK$17.05bn | HK$13.62bn | HK$2.80bn |
| Debt | HK$759.6m | HK$806.1m | HK$1.01bn | HK$1.27bn | HK$1.63bn | HK$1.84bn | HK$1.81bn | HK$1.41bn | HK$1.97bn | HK$1.71bn |
| Shareholders' equity | HK$3.61bn | HK$4.17bn | HK$4.01bn | HK$4.36bn | HK$4.42bn | HK$4.26bn | HK$4.44bn | HK$4.80bn | HK$3.63bn | HK$4.04bn |
| Shares outstanding | 4,352m | 4,352m | 4,352m | 4,352m | 4,352m | 4,352m | 4,354m | 4,356m | 4,377m | 4,419m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$467.0m | −HK$182.3m | −HK$1.96bn | HK$2.00bn | HK$1.31bn | −HK$2.29bn | HK$786.9m | HK$2.27bn | −HK$704.7m | HK$142.6m |
| Capital spending | −HK$31.6m | −HK$33.8m | −HK$92.4m | −HK$203.3m | −HK$186.1m | −HK$145.0m | −HK$113.0m | −HK$202.3m | −HK$167.0m | −HK$301.3m |
| Free cash flow | HK$435.3m | −HK$216.1m | −HK$2.05bn | HK$1.79bn | HK$1.12bn | −HK$2.43bn | HK$673.9m | HK$2.06bn | −HK$871.8m | −HK$158.7m |
| Dividends paid | — | — | — | — | — | — | −HK$261.1m | −HK$217.5m | −HK$108.7m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$523.7m | HK$625.3m | HK$710.3m | HK$818.8m | HK$810.2m | HK$421.6m | HK$749.6m | HK$385.8m |
| Gross profit | HK$368.5m | HK$346.4m | HK$462.6m | HK$563.5m | HK$551.6m | HK$284.7m | HK$485.7m | HK$246.3m |
| Operating income | −HK$29.8m | −HK$168.9m | HK$4.7m | HK$17.3m | HK$62.3m | HK$5.3m | −HK$23.8m | −HK$36.3m |
| Net income | −HK$42.0m | −HK$261.1m | HK$7.0m | HK$25.2m | HK$19.9m | HK$13.1m | −HK$59.0m | −HK$32.4m |
| Diluted earnings per share | -0.01 | -0.06 | 0.00 | 0.01 | 0.00 | 0.00 | -0.01 | -0.01 |
| Total assets | HK$20.09bn | HK$17.96bn | HK$17.55bn | HK$16.53bn | HK$15.82bn | HK$15.82bn | HK$16.16bn | HK$16.16bn |
| Cash and short-term investments | HK$1.19bn | HK$3.85bn | HK$1.39bn | HK$3.82bn | HK$732.9m | HK$732.9m | HK$4.34bn | HK$4.35bn |
| Debt | HK$672.9m | HK$611.5m | HK$329.9m | HK$328.4m | HK$559.3m | HK$877.9m | HK$720.7m | HK$604.7m |
| Shareholders' equity | HK$3.86bn | HK$3.61bn | HK$3.83bn | HK$4.17bn | HK$4.01bn | HK$4.19bn | HK$4.01bn | HK$4.18bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.6% | -13.2% | -9.2% |
| Operating income | 88.6% | — | — |
| Net income | 36.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.9% | 63.2% | 63.2% | 58.7% |
| Operating margin | -2.9% | -2.6% | -1.0% | 4.6% |
| Net margin | -7.0% | -6.5% | -5.0% | 4.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.9 | 111.0 | -47.8 | -66.0 | -44.0 | 164.3 | 35.2 | 7.3 | 226.6 | 18.8 |
| Price to sales | 2.6 | 3.1 | 3.3 | 3.5 | 4.2 | 2.7 | 2.4 | 2.9 | 2.8 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Jun 2018.
| FY2018 | FY2017 | FY2016 | FY2014 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.001 | 0.025 | 0.036 | 0.01 | 0.045 | 0.056 | 0.035 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.