G 
3,935
-0.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥47.19bn
FY2022FY2026
Net income
¥5.36bn
FY2022FY2026
Free cash flow
−¥312.5m
FY2022FY2026
Shareholders' equity
¥49.52bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥47.19bn | ¥43.26bn | ¥37.15bn | ¥38.68bn | ¥33.12bn |
| Gross profit | ¥16.26bn | ¥15.13bn | ¥13.49bn | ¥13.41bn | ¥11.23bn |
| Research and development | ¥952.5m | ¥1.10bn | ¥984.6m | ¥840.1m | ¥783.7m |
| Operating income | ¥7.11bn | ¥6.34bn | ¥5.71bn | ¥6.03bn | ¥4.81bn |
| Net income | ¥5.36bn | ¥4.06bn | ¥3.43bn | ¥3.50bn | ¥2.80bn |
| Diluted earnings per share | 417.12 | 311.11 | 267.06 | 272.39 | 217.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ¥65.68bn | ¥58.38bn | ¥55.57bn | ¥51.01bn | ¥42.98bn |
| Total liabilities | ¥16.16bn | ¥13.97bn | ¥15.36bn | ¥15.43bn | ¥11.45bn |
| Debt | ¥3.79bn | ¥2.54bn | ¥3.43bn | ¥4.12bn | ¥1.85bn |
| Shareholders' equity | ¥49.52bn | ¥44.41bn | ¥33.64bn | ¥29.89bn | ¥26.80bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | ¥4.15bn | ¥6.44bn | ¥3.53bn | ¥1.99bn | ¥3.69bn |
| Capital spending | −¥4.46bn | −¥3.11bn | −¥1.63bn | −¥3.16bn | −¥2.78bn |
| Free cash flow | −¥312.5m | ¥3.33bn | ¥1.89bn | −¥1.17bn | ¥913.1m |
| Dividends paid | −¥1.39bn | −¥716.0m | −¥665.8m | −¥512.7m | −¥409.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥12.04bn | ¥14.19bn | ¥11.61bn | ¥10.93bn | ¥10.45bn | ¥12.25bn | ¥31.01bn |
| Gross profit | ¥4.41bn | ¥4.86bn | ¥4.06bn | ¥3.83bn | ¥3.50bn | ¥4.12bn | ¥11.01bn |
| Operating income | ¥1.96bn | ¥2.48bn | ¥1.79bn | ¥1.56bn | ¥1.29bn | ¥1.83bn | ¥4.51bn |
| Net income | ¥1.35bn | ¥1.83bn | ¥1.36bn | ¥1.21bn | ¥948.9m | ¥1.15bn | ¥2.91bn |
| Diluted earnings per share | 104.78 | 142.80 | 104.33 | 92.76 | 72.63 | 88.45 | 223.25 |
| Total assets | ¥66.32bn | ¥65.68bn | ¥63.36bn | ¥60.50bn | ¥57.82bn | ¥58.38bn | ¥57.82bn |
| Cash and short-term investments | — | — | — | — | — | ¥7.90bn | ¥8.38bn |
| Debt | ¥4.04bn | ¥3.79bn | ¥3.24bn | ¥3.04bn | ¥2.32bn | ¥4.37bn | ¥2.75bn |
| Shareholders' equity | ¥49.04bn | ¥49.52bn | ¥47.03bn | ¥45.17bn | ¥43.87bn | ¥44.41bn | ¥42.99bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 34.5% | 35.0% | 36.3% | 34.7% | 33.9% |
| Net margin | 11.4% | 9.4% | 9.2% | 9.0% | 8.4% |
| Return on equity | 10.8% | 9.2% | 10.2% | 11.7% | 10.4% |
| Return on assets | 8.2% | 7.0% | 6.2% | 6.9% | 6.5% |
| Free cash flow yield | 6.3% | 9.7% | — | — | — |
| Revenue growth | 9.1% | 16.5% | -4.0% | 16.8% | — |
| Earnings growth | 31.8% | 18.5% | -2.0% | 25.2% | — |
| Current ratio | 3.56x | 3.47x | 3.14x | 2.91x | 2.84x |
| Debt to equity | 0.08x | 0.06x | 0.10x | 0.14x | 0.07x |
| Equity ratio | 75.4% | 76.1% | 60.5% | 58.6% | 62.4% |
| R&D as a share of sales | 2.0% | 2.5% | 2.7% | 2.2% | 2.4% |
| Buybacks as a share of market value | 0.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | — | — |
| Operating income | 5.6% | — | — |
| Net income | 15.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.7% | 35.1% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 9.8 | 10.0 | 10.8 |
| Price to sales | 1.1 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | |
|---|---|
| Paid in the year | 218.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.