1.35
-0.74%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.55bn
FY2015FY2024
Net income
−HK$13.7m
FY2015FY2024
Free cash flow
HK$190.8m
FY2015FY2024
Shareholders' equity
HK$1.67bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.55bn | HK$1.45bn | HK$1.60bn | HK$2.27bn | HK$2.06bn | HK$2.28bn | HK$2.58bn | HK$2.51bn | HK$2.21bn | HK$2.28bn |
| Gross profit | HK$951.7m | HK$814.2m | HK$962.9m | HK$1.45bn | HK$1.30bn | HK$1.39bn | HK$1.50bn | HK$1.51bn | HK$1.44bn | HK$1.37bn |
| Operating income | −HK$22.4m | −HK$117.1m | HK$11.6m | HK$299.4m | HK$216.2m | HK$166.4m | HK$216.0m | HK$292.3m | HK$254.7m | HK$122.4m |
| Net income | −HK$13.7m | −HK$72.4m | HK$15.8m | HK$227.8m | HK$181.1m | HK$149.3m | HK$170.5m | HK$278.3m | HK$191.7m | HK$125.6m |
| Diluted earnings per share | -0.02 | -0.11 | 0.03 | 0.36 | 0.29 | 0.24 | 0.27 | 0.44 | 0.30 | 0.20 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.97bn | HK$2.09bn | HK$2.30bn | HK$2.75bn | HK$2.75bn | HK$2.57bn | HK$2.63bn | HK$2.85bn | HK$2.73bn | HK$2.78bn |
| Cash and short-term investments | HK$546.6m | HK$428.8m | HK$536.6m | HK$833.6m | HK$918.6m | HK$753.7m | HK$645.8m | HK$673.9m | HK$745.1m | HK$505.1m |
| Total liabilities | HK$298.1m | HK$294.2m | HK$314.9m | HK$474.5m | HK$471.3m | HK$455.4m | HK$463.3m | HK$509.7m | HK$526.6m | HK$497.1m |
| Debt | HK$7.8m | HK$6.6m | HK$9.6m | HK$9.0m | HK$14.3m | HK$14.7m | — | — | — | HK$1.9m |
| Shareholders' equity | HK$1.67bn | HK$1.80bn | HK$1.99bn | HK$2.27bn | HK$2.27bn | HK$2.12bn | HK$2.17bn | HK$2.34bn | HK$2.21bn | HK$2.28bn |
| Shares outstanding | 632m | 632m | 632m | 632m | 632m | 632m | 632m | 632m | 632m | 632m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$226.3m | HK$77.2m | HK$76.9m | HK$353.7m | HK$354.7m | HK$332.4m | HK$323.2m | HK$231.4m | HK$485.1m | HK$372.9m |
| Capital spending | −HK$35.5m | −HK$112.9m | −HK$182.3m | −HK$201.3m | −HK$113.0m | −HK$82.7m | −HK$86.3m | −HK$126.5m | −HK$111.6m | −HK$102.6m |
| Free cash flow | HK$190.8m | −HK$35.7m | −HK$105.5m | HK$152.4m | HK$241.6m | HK$249.7m | HK$236.8m | HK$104.9m | HK$373.5m | HK$270.3m |
| Dividends paid | −HK$63.1m | −HK$69.5m | −HK$164.2m | −HK$271.6m | −HK$132.6m | −HK$145.3m | −HK$252.7m | −HK$277.9m | −HK$157.9m | −HK$88.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$688.7m | HK$768.0m | HK$785.2m | HK$740.4m | HK$708.9m | HK$354.5m | HK$693.9m | HK$348.7m |
| Gross profit | HK$446.5m | HK$480.4m | HK$471.3m | HK$406.3m | HK$407.9m | HK$188.8m | HK$407.7m | HK$188.5m |
| Operating income | −HK$6.1m | HK$3.9m | −HK$26.3m | −HK$65.1m | −HK$52.0m | −HK$26.1m | −HK$43.0m | −HK$19.9m |
| Net income | −HK$3.6m | HK$10.2m | −HK$23.9m | −HK$40.9m | −HK$31.5m | −HK$15.8m | −HK$25.2m | −HK$12.6m |
| Diluted earnings per share | -0.01 | 0.02 | -0.04 | -0.06 | -0.05 | -0.03 | -0.04 | -0.02 |
| Total assets | HK$1.89bn | HK$1.97bn | HK$2.00bn | HK$2.09bn | HK$2.14bn | HK$2.14bn | HK$2.30bn | HK$2.30bn |
| Cash and short-term investments | HK$518.1m | HK$546.6m | HK$470.5m | HK$428.8m | HK$417.0m | HK$472.3m | HK$536.6m | HK$588.0m |
| Debt | HK$2.2m | HK$3.9m | HK$2.5m | HK$3.3m | HK$4.0m | HK$4.0m | HK$6.0m | HK$6.0m |
| Shareholders' equity | HK$1.60bn | HK$1.67bn | HK$1.70bn | HK$1.80bn | HK$1.85bn | HK$1.85bn | HK$1.99bn | HK$1.99bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.9% | -7.4% | -4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.8% | 60.8% | 61.3% | 60.5% |
| Operating margin | -4.6% | 2.5% | 4.9% | 6.6% |
| Net margin | -2.9% | 2.3% | 4.3% | 6.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -49.4 | -12.7 | 107.8 | 10.4 | 9.1 | 11.0 | 12.7 | 8.1 | 7.9 | 9.7 |
| Price to sales | 0.4 | 0.6 | 1.1 | 1.0 | 0.8 | 0.7 | 0.8 | 0.9 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 5 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.15 | 0.16 | 0.26 | 0.25 | 0.21 | 0.23 | 0.24 |
- 5-for-4 split · 26 Apr 2004
- 5-for-4 split · 24 Aug 2000
- 5-for-4 split · 23 Jul 1997
- 5-for-4 split · 16 Aug 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.