C 
3.75
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.51bn
FY2021FY2025
Net income
CN¥300.2m
FY2021FY2025
Free cash flow
−CN¥30.0m
FY2021FY2025
Shareholders' equity
CN¥1.64bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | CN¥2.51bn | CN¥2.07bn | CN¥1.58bn | CN¥768.5m | CN¥786.4m |
| Gross profit | CN¥798.2m | CN¥835.4m | CN¥565.1m | CN¥275.3m | CN¥147.3m |
| Research and development | CN¥46.1m | CN¥41.4m | CN¥35.9m | CN¥20.8m | CN¥21.1m |
| Operating income | CN¥310.5m | CN¥398.4m | CN¥271.2m | CN¥124.1m | CN¥38.1m |
| Net income | CN¥300.2m | CN¥356.0m | CN¥237.1m | CN¥108.8m | CN¥36.9m |
| Diluted earnings per share | 0.54 | 0.75 | 0.44 | 0.20 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | CN¥2.21bn | CN¥1.72bn | CN¥636.1m | CN¥553.1m | CN¥512.4m |
| Cash and short-term investments | CN¥1.21bn | CN¥1.16bn | CN¥236.1m | CN¥92.5m | CN¥160.4m |
| Total liabilities | CN¥571.9m | CN¥466.1m | CN¥413.4m | CN¥415.8m | CN¥430.4m |
| Debt | CN¥273.0m | CN¥4.1m | CN¥9.8m | CN¥58.7m | CN¥44.2m |
| Shareholders' equity | CN¥1.64bn | CN¥1.26bn | CN¥222.7m | CN¥137.6m | CN¥82.1m |
| Shares outstanding | 551m | 476m | 536m | 536m | 536m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −CN¥22.8m | CN¥350.2m | CN¥244.0m | CN¥128.6m | CN¥142.0m |
| Capital spending | −CN¥7.2m | −CN¥69.0m | −CN¥5.9m | −CN¥117.4m | −CN¥82.4m |
| Free cash flow | −CN¥30.0m | CN¥281.2m | CN¥238.1m | CN¥11.3m | CN¥59.6m |
| Dividends paid | −CN¥81.2m | −CN¥100.0m | −CN¥50.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥647.0m | CN¥647.0m | CN¥768.1m | CN¥768.4m | CN¥487.3m | CN¥487.3m | CN¥559.0m | CN¥651.0m |
| Gross profit | CN¥240.6m | CN¥240.6m | CN¥235.0m | CN¥235.1m | CN¥164.0m | CN¥164.0m | CN¥220.1m | CN¥256.3m |
| Operating income | CN¥92.9m | CN¥92.9m | CN¥99.3m | CN¥99.4m | CN¥55.9m | CN¥189.4m | CN¥102.5m | CN¥119.3m |
| Net income | CN¥78.7m | CN¥78.7m | CN¥90.2m | CN¥90.3m | CN¥59.8m | CN¥59.8m | CN¥95.9m | CN¥111.7m |
| Diluted earnings per share | 0.14 | 0.14 | 0.16 | 0.16 | 0.11 | 0.11 | 0.20 | 0.23 |
| Cash from operations | CN¥77.0m | CN¥77.0m | −CN¥20.0m | −CN¥20.0m | −CN¥10.0m | −CN¥10.0m | CN¥130.0m | CN¥151.0m |
| Capital spending | −CN¥1.0m | −CN¥1.0m | −CN¥1.0m | −CN¥1.0m | −CN¥2.0m | −CN¥2.0m | −CN¥34.0m | −CN¥40.0m |
| Free cash flow | CN¥76.0m | CN¥76.0m | −CN¥21.0m | −CN¥21.0m | −CN¥12.0m | −CN¥12.0m | CN¥96.0m | CN¥111.0m |
| Total assets | CN¥2.30bn | CN¥2.30bn | CN¥2.21bn | CN¥2.21bn | CN¥2.03bn | CN¥2.03bn | CN¥1.72bn | CN¥2.00bn |
| Cash and short-term investments | CN¥1.41bn | CN¥1.41bn | CN¥1.21bn | CN¥1.21bn | CN¥1.36bn | CN¥1.36bn | CN¥1.16bn | CN¥1.37bn |
| Debt | — | — | CN¥1.2m | CN¥1.2m | CN¥1.2m | CN¥1.2m | CN¥4.1m | CN¥4.8m |
| Shareholders' equity | CN¥1.69bn | CN¥1.69bn | CN¥1.64bn | CN¥1.64bn | CN¥1.49bn | CN¥1.49bn | CN¥1.26bn | CN¥1.46bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 31.8% | 40.3% | 35.7% | 35.8% | 18.7% |
| Operating margin | 12.9% | 20.1% | 17.6% | 16.7% | 5.6% |
| Net margin | 12.0% | 17.2% | 15.0% | 14.2% | 4.7% |
| Return on equity | 18.3% | 28.3% | 106.5% | 79.0% | 45.0% |
| Return on assets | 13.6% | 20.7% | 37.3% | 19.7% | 7.2% |
| Free cash flow yield | -1.0% | 19.8% | 12.3% | — | — |
| Revenue growth | 4.0% | 31.0% | 106.0% | 13.8% | — |
| Earnings growth | -27.6% | 50.1% | 118.0% | 242.9% | — |
| Current ratio | 3.31x | 3.12x | 1.29x | 0.78x | 0.71x |
| Debt to equity | 0.17x | 0.00x | 0.03x | 0.42x | 0.72x |
| Equity ratio | 74.1% | 72.9% | 35.0% | 24.9% | 16.0% |
| Interest coverage | 3976.82x | 1618.28x | 938.08x | 40.03x | 21.71x |
| R&D as a share of sales | 1.8% | 2.0% | 2.3% | 2.7% | 2.7% |
| Buybacks as a share of market value | -15.7% | 11.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 48.4% | — | — |
| Operating income | 35.7% | — | — |
| Net income | 40.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.6% | 35.7% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 7.6 | 6.3 |
| Price to sales | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 7 Jul 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.141 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.