M 
11,440
+2.51%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩635.58bn
FY2020FY2025
Net income
₩14.13bn
FY2020FY2025
Free cash flow
−₩30.25bn
FY2020FY2025
Shareholders' equity
₩110.23bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ₩635.58bn | ₩487.63bn | ₩380.51bn | ₩550.15bn | ₩328.05bn | ₩218.30bn |
| Gross profit | ₩26.89bn | ₩17.20bn | ₩16.00bn | ₩28.50bn | ₩24.30bn | ₩9.89bn |
| Research and development | — | — | — | — | — | ₩300,000 |
| Operating income | ₩19.08bn | ₩10.38bn | ₩9.41bn | ₩22.10bn | ₩19.61bn | ₩5.89bn |
| Net income | ₩14.13bn | ₩6.05bn | ₩5.06bn | ₩15.01bn | ₩14.77bn | ₩4.00bn |
| Diluted earnings per share | 978.58 | 418.96 | 350.73 | 1,399.13 | 1,022.66 | 276.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ₩187.72bn | ₩133.31bn | ₩149.32bn | ₩114.47bn | ₩93.11bn | ₩33.21bn |
| Cash and short-term investments | — | — | — | — | ₩2.16bn | ₩5.50bn |
| Total liabilities | ₩77.49bn | ₩47.43bn | ₩69.14bn | ₩60.12bn | ₩54.01bn | ₩8.95bn |
| Debt | ₩34.66bn | ₩35.61bn | ₩46.47bn | ₩51.89bn | ₩46.88bn | ₩5.11bn |
| Shareholders' equity | ₩110.23bn | ₩85.88bn | ₩80.19bn | ₩54.35bn | ₩39.09bn | ₩24.26bn |
| Shares outstanding | 14m | 14m | 14m | 11m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −₩26.71bn | −₩30.59bn | ₩48.68bn | −₩3.46bn | −₩43.17bn | ₩3.20bn |
| Capital spending | −₩3.54bn | −₩2.72bn | −₩1.00bn | −₩515.5m | −₩2.11bn | −₩2.5m |
| Free cash flow | −₩30.25bn | −₩33.30bn | ₩47.68bn | −₩3.97bn | −₩45.29bn | ₩3.20bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩340.15bn | ₩340.54bn | ₩175.76bn | ₩157.75bn | ₩142.75bn | ₩159.31bn | ₩113.79bn | ₩123.37bn |
| Gross profit | ₩30.24bn | ₩34.78bn | ₩9.75bn | ₩4.50bn | ₩5.58bn | ₩7.06bn | ₩3.24bn | ₩4.33bn |
| Operating income | ₩28.15bn | ₩32.18bn | ₩7.10bn | ₩2.81bn | ₩3.78bn | ₩5.73bn | ₩1.24bn | ₩2.76bn |
| Net income | ₩19.00bn | ₩23.38bn | ₩4.82bn | ₩2.07bn | ₩2.93bn | ₩4.31bn | ₩801.4m | ₩1.32bn |
| Diluted earnings per share | 1,315.78 | 1,619.40 | 334.04 | 143.03 | 202.75 | 298.75 | 55.50 | 91.67 |
| Cash from operations | ₩50.45bn | −₩95.76bn | −₩34.34bn | −₩6.22bn | ₩11.04bn | ₩2.81bn | ₩20.32bn | ₩17.26bn |
| Capital spending | −₩472.0m | −₩126.0m | −₩1.0m | −₩5.0m | −₩57.0m | −₩3.47bn | −₩960.0m | — |
| Free cash flow | ₩49.98bn | −₩95.89bn | −₩34.34bn | −₩6.23bn | ₩10.99bn | −₩669.0m | ₩19.36bn | — |
| Total assets | ₩342.26bn | ₩344.85bn | ₩187.72bn | ₩157.60bn | ₩156.83bn | ₩156.35bn | ₩133.31bn | ₩158.06bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩21.23bn | ₩11.17bn |
| Debt | ₩41.96bn | ₩42.45bn | ₩34.66bn | — | ₩11.50bn | ₩12.00bn | ₩28.59bn | ₩24.37bn |
| Shareholders' equity | ₩152.35bn | ₩133.61bn | ₩110.23bn | ₩95.19bn | ₩93.12bn | ₩90.19bn | ₩85.88bn | ₩85.43bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Gross margin | 4.2% | 3.5% | 4.2% | 5.2% |
| Operating margin | 3.0% | 2.1% | 2.5% | 4.0% |
| Net margin | 2.2% | 1.2% | 1.3% | 2.7% |
| Return on equity | 12.8% | 7.0% | 6.3% | 27.6% |
| Return on assets | 7.5% | 4.5% | 3.4% | 13.1% |
| Revenue growth | 30.3% | 28.2% | -30.8% | — |
| Earnings growth | 133.6% | 19.5% | -66.3% | — |
| Current ratio | 4.63x | 3.87x | 2.72x | 4.47x |
| Debt to equity | 0.31x | 0.15x | 0.17x | 0.61x |
| Equity ratio | 58.7% | 64.4% | 53.7% | 47.5% |
| Interest coverage | 9.19x | 3.42x | 2.32x | 5.91x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 23.8% | — |
| Operating income | -4.8% | 26.5% | — |
| Net income | -2.0% | 28.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.9% | 4.3% | 4.7% | — |
| Operating margin | 2.6% | 3.0% | 3.3% | — |
| Net margin | 1.8% | 2.0% | 2.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 16.6 | 25.9 | 66.9 |
| Price to sales | 0.4 | 0.3 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.