E 
885
+2.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.07bn
FY2014FY2023
Net income
¥76.0m
FY2014FY2023
Free cash flow
¥111.2m
FY2014FY2023
Shareholders' equity
¥2.70bn
FY2014FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.07bn | ¥6.69bn | ¥4.90bn | ¥5.70bn | ¥5.52bn | ¥6.24bn | ¥5.50bn | ¥6.47bn | ¥3.38bn | ¥4.17bn |
| Gross profit | ¥1.49bn | ¥1.31bn | ¥976.7m | ¥941.6m | ¥951.0m | ¥1.03bn | ¥1.17bn | ¥894.9m | ¥562.6m | ¥829.0m |
| Operating income | ¥281.3m | ¥266.5m | ¥253.7m | ¥148.2m | ¥160.5m | ¥184.4m | ¥381.4m | ¥176.0m | −¥333.3m | ¥60.0m |
| Net income | ¥76.0m | ¥212.7m | ¥175.2m | ¥151.8m | ¥108.6m | ¥105.1m | ¥203.1m | ¥233.0m | −¥379.5m | ¥138.0m |
| Diluted earnings per share | 11.94 | 33.41 | 27.51 | 23.83 | 17.05 | 16.50 | 31.89 | 36.58 | -59.59 | 23.00 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.67bn | ¥6.57bn | ¥5.06bn | ¥4.49bn | ¥4.02bn | ¥4.11bn | ¥3.65bn | ¥4.25bn | ¥2.77bn | ¥2.79bn |
| Cash and short-term investments | ¥2.87bn | ¥2.48bn | ¥2.30bn | ¥2.63bn | ¥2.25bn | ¥1.08bn | ¥2.08bn | ¥1.16bn | ¥1.05bn | ¥1.09bn |
| Total liabilities | ¥3.97bn | ¥3.90bn | ¥2.57bn | ¥2.14bn | ¥1.80bn | ¥1.96bn | ¥1.57bn | ¥2.35bn | ¥1.07bn | ¥688.0m |
| Debt | ¥2.22bn | ¥2.03bn | ¥1.48bn | ¥657.3m | ¥315.2m | ¥323.1m | ¥300.0m | ¥305.6m | ¥259.0m | ¥100.0m |
| Shareholders' equity | ¥2.70bn | ¥2.67bn | ¥2.49bn | ¥2.35bn | ¥2.23bn | ¥2.15bn | ¥2.08bn | ¥1.90bn | ¥1.70bn | ¥2.10bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥184.3m | −¥218.9m | −¥306.1m | ¥94.0m | ¥1.24bn | −¥936.0m | ¥732.6m | ¥132.6m | −¥143.0m | ¥311.9m |
| Capital spending | −¥73.1m | −¥71.8m | −¥609.8m | −¥20.0m | −¥33.5m | −¥30.2m | −¥92.7m | −¥15.1m | −¥22.6m | −¥52.6m |
| Free cash flow | ¥111.2m | −¥290.7m | −¥915.8m | ¥74.0m | ¥1.21bn | −¥966.3m | ¥639.9m | ¥117.5m | −¥165.5m | ¥259.3m |
| Dividends paid | −¥44.4m | −¥31.8m | −¥31.8m | −¥31.7m | −¥31.7m | −¥31.7m | −¥32.0m | −¥24.9m | −¥25.8m | −¥25.2m |
Latest quarters
By quarter end
| Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.68bn | ¥2.30bn | ¥1.81bn | ¥1.86bn | ¥1.77bn | ¥2.77bn | ¥1.67bn | ¥2.35bn |
| Gross profit | ¥288.9m | ¥672.7m | ¥452.0m | ¥342.5m | ¥313.5m | ¥525.6m | ¥312.6m | ¥431.1m |
| Operating income | −¥37.2m | ¥341.2m | ¥137.1m | ¥32.7m | ¥1.5m | ¥252.6m | −¥5.4m | ¥138.5m |
| Net income | −¥33.2m | ¥217.4m | ¥53.8m | −¥17.4m | −¥20.9m | ¥175.5m | −¥61.1m | ¥89.2m |
| Diluted earnings per share | -5.21 | 34.13 | 8.45 | -2.74 | -3.28 | 27.55 | -9.60 | 14.02 |
| Total assets | ¥7.37bn | ¥7.83bn | ¥6.76bn | ¥6.67bn | ¥6.85bn | ¥7.42bn | ¥7.59bn | ¥6.57bn |
| Cash and short-term investments | ¥2.84bn | ¥2.71bn | ¥2.57bn | ¥2.87bn | ¥2.93bn | ¥2.97bn | ¥3.34bn | ¥2.48bn |
| Debt | ¥2.23bn | ¥2.36bn | ¥2.11bn | ¥1.86bn | ¥2.21bn | ¥2.31bn | ¥2.72bn | ¥1.72bn |
| Shareholders' equity | ¥2.91bn | ¥2.94bn | ¥2.73bn | ¥2.70bn | ¥2.72bn | ¥2.74bn | ¥2.57bn | ¥2.67bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 5.3% | 6.8% |
| Operating income | 23.8% | 8.8% | 8.3% |
| Net income | -20.6% | -6.3% | -6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.0% | 18.6% | 18.1% | 18.0% |
| Operating margin | 3.7% | 3.7% | 3.5% | 2.8% |
| Net margin | 2.0% | 2.4% | 2.2% | 1.9% |
Valuation history
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.3 | 17.3 | 26.0 | 32.6 | 63.3 | 23.5 | 17.9 | 9.9 | -6.0 | 16.1 |
| Price to sales | 0.4 | 0.6 | 0.9 | 0.9 | 1.3 | 0.4 | 0.7 | 0.4 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Sept 2025.
| FY2024 | |
|---|---|
| Paid in the year | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.