K 
8.20
+0.99%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 298.7m
FY2016FY2025
Net income
TWD 153.7m
FY2016FY2025
Free cash flow
−TWD 335.8m
FY2016FY2025
Shareholders' equity
TWD 5.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 298.7m | TWD 983.5m | TWD 376.3m | TWD 350.6m | TWD 255.0m | TWD 506.7m | TWD 173.8m | TWD 148.3m | TWD 304.4m | TWD 679.8m |
| Research and development | — | — | TWD 5 | TWD 1 | TWD 0 | TWD 0 | TWD 2 | TWD 0 | TWD 0 | TWD 0 |
| Operating income | TWD 27.7m | TWD 96.8m | TWD 44.4m | TWD 92.7m | −TWD 29.8m | −TWD 25.9m | −TWD 38.3m | −TWD 14.9m | TWD 35.2m | TWD 164.7m |
| Net income | TWD 153.7m | TWD 252.6m | TWD 411.3m | TWD 191.2m | −TWD 137.1m | −TWD 138.4m | −TWD 296.7m | TWD 45.3m | TWD 54.3m | −TWD 99.1m |
| Diluted earnings per share | 0.35 | 0.56 | 0.92 | 0.43 | -0.31 | -0.31 | -0.68 | 0.11 | 0.12 | -0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 17.73bn | TWD 18.31bn | TWD 19.57bn | TWD 25.13bn | TWD 21.08bn | TWD 20.82bn | TWD 20.11bn | TWD 19.50bn | TWD 18.72bn | TWD 18.68bn |
| Cash and short-term investments | TWD 2.16bn | TWD 2.97bn | TWD 3.73bn | TWD 6.84bn | TWD 3.20bn | TWD 3.06bn | TWD 3.08bn | TWD 2.85bn | TWD 2.91bn | TWD 2.86bn |
| Total liabilities | TWD 12.02bn | TWD 12.38bn | TWD 13.55bn | TWD 18.93bn | TWD 14.76bn | TWD 14.13bn | TWD 13.01bn | TWD 11.83bn | TWD 10.77bn | TWD 10.30bn |
| Debt | TWD 8.32bn | TWD 8.46bn | TWD 9.52bn | TWD 10.02bn | TWD 12.02bn | TWD 11.49bn | TWD 10.93bn | TWD 9.82bn | TWD 8.67bn | TWD 7.77bn |
| Shareholders' equity | TWD 5.72bn | TWD 5.93bn | TWD 6.01bn | TWD 5.83bn | TWD 5.91bn | TWD 6.29bn | TWD 6.71bn | TWD 7.30bn | TWD 7.57bn | TWD 8.01bn |
| Shares outstanding | 439m | 448m | 445m | 445m | 445m | 445m | 438m | 430m | 445m | 445m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 335.8m | TWD 529.1m | −TWD 1.16bn | TWD 6.03bn | TWD 10.6m | −TWD 251.9m | −TWD 541.9m | −TWD 808.8m | −TWD 458.9m | −TWD 59.5m |
| Capital spending | — | — | −TWD 231.1m | — | −TWD 10.2m | −TWD 6.0m | −TWD 59.0m | −TWD 10.2m | — | −TWD 81.4m |
| Free cash flow | −TWD 335.8m | TWD 529.1m | −TWD 1.40bn | TWD 6.03bn | TWD 407,000 | −TWD 257.9m | −TWD 600.9m | −TWD 819.0m | −TWD 458.9m | −TWD 141.0m |
| Dividends paid | −TWD 311.5m | −TWD 306.9m | −TWD 219.2m | −TWD 219.2m | −TWD 219.2m | −TWD 219.2m | −TWD 263.1m | −TWD 350.8m | −TWD 438.4m | −TWD 570.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 73.6m | TWD 82.6m | TWD 91.3m | TWD 63.9m | TWD 58.7m | TWD 84.8m | TWD 130.2m | TWD 216.7m |
| Operating income | TWD 12.6m | TWD 38.5m | TWD 35.8m | TWD 497.2m | −TWD 7.4m | TWD 35.8m | TWD 15.7m | TWD 64.1m |
| Net income | −TWD 17.5m | TWD 8.4m | −TWD 94.4m | TWD 368.6m | −TWD 123.6m | TWD 3.1m | TWD 140.8m | −TWD 48.6m |
| Diluted earnings per share | -0.04 | 0.02 | -0.22 | 0.84 | -0.28 | 0.01 | 0.31 | -0.11 |
| Cash from operations | −TWD 236.0m | −TWD 120.0m | −TWD 74.0m | −TWD 209.0m | −TWD 196.0m | TWD 231.0m | TWD 217.0m | TWD 58.0m |
| Total assets | TWD 17.51bn | TWD 17.33bn | TWD 17.73bn | TWD 17.72bn | TWD 17.93bn | TWD 18.21bn | TWD 18.31bn | TWD 18.41bn |
| Cash and short-term investments | TWD 1.76bn | TWD 1.67bn | TWD 2.16bn | TWD 2.19bn | TWD 2.45bn | TWD 2.86bn | TWD 2.97bn | TWD 3.11bn |
| Debt | TWD 4.82bn | TWD 7.94bn | TWD 8.32bn | TWD 8.27bn | TWD 7.99bn | TWD 8.15bn | TWD 8.47bn | TWD 8.77bn |
| Shareholders' equity | TWD 5.49bn | TWD 5.73bn | TWD 5.72bn | TWD 5.81bn | TWD 5.44bn | TWD 5.93bn | TWD 5.93bn | TWD 5.81bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 130.9% | 45.7% | 503.8% | 104.7% | 8.6% | 0.6% | — | — | — |
| Net margin | 51.4% | 25.7% | 109.3% | 54.5% | -53.8% | -27.3% | — | — | — |
| Return on equity | 2.7% | 4.3% | 6.8% | 3.3% | -2.3% | -2.2% | — | — | — |
| Return on assets | 0.9% | 1.4% | 2.1% | 0.8% | -0.7% | -0.7% | — | — | — |
| Free cash flow yield | — | — | -24.1% | — | 0.5% | -6.4% | -12.7% | -21.4% | 0.6% |
| Revenue growth | -69.6% | 161.4% | 7.3% | 37.5% | -49.7% | 191.5% | — | — | — |
| Earnings growth | -39.1% | -38.6% | 115.1% | -239.5% | -1.0% | -53.3% | — | — | — |
| Current ratio | 0.31x | 1.39x | 1.35x | 1.28x | 1.35x | 1.41x | — | — | — |
| Debt to equity | 1.45x | 1.43x | 1.58x | 1.72x | 2.03x | 1.83x | — | — | — |
| Equity ratio | 32.2% | 32.4% | 30.7% | 23.2% | 28.0% | 30.2% | — | — | — |
| Interest coverage | 2.20x | 2.39x | 9.99x | 2.06x | 0.16x | 0.02x | — | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Buybacks as a share of market value | 1.9% | -0.6% | 0.0% | 0.0% | 0.0% | -1.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | -10.0% | -24.9% |
| Operating income | -33.1% | — | -34.3% |
| Net income | -7.0% | — | -21.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.7% | 13.0% | 7.4% | 23.7% |
| Net margin | 31.7% | 50.2% | 26.5% | 23.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.4 | 25.7 | 16.7 | 29.0 | -40.3 | -33.0 | -18.8 | 115.5 | 83.1 | -43.0 |
| Price to sales | 16.7 | 6.6 | 18.3 | 15.8 | 21.7 | 9.0 | 32.1 | 35.3 | 14.8 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 31 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.69 | 0.493 | 0.493 | 0.493 | 0.493 | 0.591 | 0.788 |
- 1.015-for-1 split · 7 Oct 2024
- 1.02-for-1 split · 15 Jul 2011
- 1.06-for-1 split · 23 Aug 2010
- 21-for-20 split · 17 Jul 2009
- 27-for-25 split · 25 Jul 2008
- 21-for-20 split · 7 Aug 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.