S 
24,150
+3.87%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩530.69bn
FY2016FY2025
Net income
₩10.32bn
FY2016FY2025
Free cash flow
−₩10.85bn
FY2016FY2025
Shareholders' equity
₩800.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩530.69bn | ₩550.08bn | ₩753.15bn | ₩697.95bn | ₩487.11bn | ₩525.73bn | ₩468.66bn | ₩379.61bn | ₩286.79bn | ₩154.45bn |
| Operating income | ₩30.36bn | ₩17.61bn | ₩41.48bn | ₩61.23bn | ₩48.69bn | ₩45.86bn | ₩28.70bn | ₩39.38bn | ₩32.22bn | ₩16.63bn |
| Net income | ₩10.32bn | ₩33.49bn | ₩30.08bn | ₩50.56bn | ₩39.05bn | ₩29.62bn | ₩26.42bn | ₩35.83bn | ₩23.85bn | ₩8.14bn |
| Diluted earnings per share | 343.32 | 1,114.10 | 1,000.81 | 1,682.22 | 1,300.99 | 987.17 | 940.50 | 1,277.42 | 850.55 | 369.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.03trn | ₩925.51bn | ₩1.09trn | ₩1.09trn | ₩884.03bn | ₩757.30bn | ₩581.56bn | ₩512.37bn | ₩459.45bn | ₩242.04bn |
| Cash and short-term investments | — | ₩182.06bn | ₩161.38bn | ₩128.57bn | ₩69.96bn | ₩101.03bn | ₩116.56bn | ₩159.74bn | ₩192.62bn | ₩14.07bn |
| Total liabilities | ₩234.22bn | ₩185.88bn | ₩384.46bn | ₩429.94bn | ₩200.16bn | ₩147.95bn | ₩153.31bn | ₩111.09bn | ₩91.01bn | ₩105.93bn |
| Debt | — | ₩1.50bn | ₩170.00bn | ₩170.00bn | — | — | — | — | ₩9.99bn | ₩28.05bn |
| Shareholders' equity | ₩800.25bn | ₩739.62bn | ₩707.77bn | ₩660.73bn | ₩683.86bn | ₩609.35bn | ₩428.25bn | ₩401.29bn | ₩368.44bn | ₩136.11bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 28m | 28m | 28m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩9.81bn | ₩179.62bn | ₩51.53bn | −₩62.91bn | −₩8.38bn | ₩5.21bn | −₩12.18bn | −₩29.05bn | −₩7.18bn | −₩18.64bn |
| Capital spending | −₩1.04bn | −₩2.28bn | −₩3.83bn | −₩34.87bn | −₩2.33bn | −₩7.19bn | −₩642.4m | −₩242.6m | −₩132.7m | −₩1.21bn |
| Free cash flow | −₩10.85bn | ₩177.34bn | ₩47.70bn | −₩97.78bn | −₩10.70bn | −₩1.98bn | −₩12.82bn | −₩29.30bn | −₩7.31bn | −₩19.85bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩145.29bn | ₩155.27bn | ₩145.88bn | ₩136.51bn | ₩114.49bn | ₩133.80bn | ₩130.57bn | ₩90.32bn |
| Operating income | ₩15.45bn | ₩6.41bn | ₩18.53bn | ₩10.47bn | −₩3.50bn | ₩4.27bn | ₩5.35bn | −₩936.7m |
| Net income | ₩13.02bn | ₩6.55bn | ₩2.78bn | ₩8.90bn | −₩3.73bn | ₩2.37bn | ₩11.27bn | −₩6.13bn |
| Diluted earnings per share | 433.05 | 218.05 | 92.51 | 296.12 | -124.04 | 78.73 | 374.86 | -203.86 |
| Cash from operations | −₩41.50bn | −₩17.63bn | ₩19.42bn | −₩31.75bn | −₩24.78bn | ₩27.30bn | ₩38.28bn | ₩46.13bn |
| Capital spending | −₩1.01bn | −₩186.0m | −₩954.0m | −₩4.0m | — | — | −₩17.0m | −₩661.0m |
| Free cash flow | −₩42.51bn | −₩17.81bn | ₩18.47bn | −₩31.75bn | — | — | ₩38.26bn | ₩45.47bn |
| Total assets | ₩1.03trn | ₩963.10bn | ₩1.03trn | ₩1.13trn | ₩979.74bn | ₩929.78bn | ₩925.51bn | ₩902.08bn |
| Cash and short-term investments | — | — | — | — | — | ₩211.17bn | ₩182.06bn | ₩148.17bn |
| Debt | — | — | — | — | — | ₩2.80bn | ₩1.50bn | ₩1.50bn |
| Shareholders' equity | ₩778.53bn | ₩754.31bn | ₩800.25bn | ₩857.14bn | ₩767.89bn | ₩738.59bn | ₩739.62bn | ₩710.07bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 5.7% | 3.2% | 5.5% | 8.8% | 10.0% | 8.7% | — | — |
| Net margin | 1.9% | 6.1% | 4.0% | 7.2% | 8.0% | 5.6% | — | — |
| Return on equity | 1.3% | 4.5% | 4.3% | 7.7% | 5.7% | 4.9% | — | — |
| Return on assets | 1.0% | 3.6% | 2.8% | 4.6% | 4.4% | 3.9% | — | — |
| Free cash flow yield | — | — | — | — | — | — | -1.9% | -4.7% |
| Revenue growth | -3.5% | -27.0% | 7.9% | 43.3% | -7.3% | 12.2% | — | — |
| Earnings growth | -69.2% | 11.3% | -40.5% | 29.5% | 31.8% | 12.1% | — | — |
| Current ratio | 1.35x | 2.32x | 1.10x | 0.96x | 1.27x | 1.73x | — | — |
| Debt to equity | — | 0.00x | 0.24x | 0.26x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 77.4% | 79.9% | 64.8% | 60.6% | 77.4% | 80.5% | — | — |
| Interest coverage | 25.26x | 3.79x | 4.74x | 12.41x | 62.59x | 79.16x | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | 0.2% | — |
| Operating income | -20.9% | -7.9% | — |
| Net income | -41.1% | -19.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 124.5 | 38.6 | 51.5 | 51.1 | 70.0 | 93.8 | 86.0 | 72.3 | 76.4 |
| Price to sales | 2.4 | 2.4 | 2.1 | 3.7 | 5.6 | 5.3 | 4.8 | 6.8 | 6.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.