D 
18.20
+0.28%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 6.34bn
FY2016FY2025
Net income
TWD 1.70bn
FY2016FY2025
Free cash flow
TWD 1.91bn
FY2016FY2025
Shareholders' equity
TWD 10.09bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 6.34bn | TWD 6.10bn | TWD 1.95bn | TWD 1.99bn | TWD 8.7m | TWD 87.4m | TWD 10.2m | TWD 1.21bn | TWD 2.36bn |
| Operating income | TWD 2.15bn | TWD 2.05bn | TWD 654.7m | TWD 419.7m | −TWD 80.7m | −TWD 76.4m | −TWD 51.2m | TWD 68.2m | TWD 520.6m |
| Net income | TWD 1.70bn | TWD 1.63bn | TWD 511.0m | TWD 451.7m | −TWD 120.6m | −TWD 95.7m | −TWD 75.3m | TWD 26.9m | TWD 421.2m |
| Diluted earnings per share | 1.94 | 1.94 | 0.61 | 0.54 | -0.17 | -0.34 | -0.27 | 0.09 | 1.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 30.70bn | TWD 29.09bn | TWD 23.73bn | TWD 20.32bn | TWD 17.58bn | TWD 8.63bn | TWD 5.15bn | TWD 5.14bn | TWD 6.24bn |
| Cash and short-term investments | TWD 3.97bn | TWD 2.69bn | TWD 1.78bn | TWD 2.92bn | TWD 3.32bn | TWD 2.05bn | TWD 457.5m | TWD 650.2m | TWD 1.01bn |
| Total liabilities | TWD 20.39bn | TWD 18.36bn | TWD 13.05bn | TWD 9.80bn | TWD 8.94bn | TWD 2.23bn | TWD 1.78bn | TWD 1.65bn | TWD 2.44bn |
| Debt | TWD 15.59bn | TWD 13.45bn | TWD 9.94bn | TWD 8.51bn | TWD 8.15bn | TWD 1.69bn | TWD 1.51bn | TWD 1.56bn | TWD 2.11bn |
| Shareholders' equity | TWD 10.09bn | TWD 10.50bn | TWD 10.45bn | TWD 10.28bn | TWD 8.39bn | TWD 6.15bn | TWD 3.11bn | TWD 3.24bn | TWD 3.54bn |
| Shares outstanding | 877m | 840m | 840m | 840m | 702m | 281m | 276m | 290m | 294m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.91bn | −TWD 2.10bn | −TWD 2.48bn | −TWD 2.83bn | −TWD 7.50bn | −TWD 1.56bn | −TWD 110.1m | TWD 604.1m | −TWD 327.7m |
| Capital spending | −TWD 997,000 | −TWD 5.3m | −TWD 1.5m | −TWD 3.3m | −TWD 3.5m | −TWD 1.3m | −TWD 208,000 | −TWD 208,000 | −TWD 1.1m |
| Free cash flow | TWD 1.91bn | −TWD 2.11bn | −TWD 2.48bn | −TWD 2.83bn | −TWD 7.50bn | −TWD 1.56bn | −TWD 110.3m | TWD 603.9m | −TWD 328.8m |
| Dividends paid | −TWD 1.61bn | −TWD 1.58bn | −TWD 345.0m | — | — | −TWD 27.1m | −TWD 81.2m | −TWD 81.2m | −TWD 433.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 22.1m | TWD 186.7m | TWD 140.7m | TWD 2.56bn | TWD 3.48bn | TWD 161.6m | TWD 1.54bn | TWD 2.00bn |
| Operating income | −TWD 37.7m | −TWD 3.9m | −TWD 18.9m | TWD 818.4m | TWD 1.32bn | TWD 31.5m | TWD 461.7m | TWD 664.1m |
| Net income | −TWD 60.6m | −TWD 31.1m | −TWD 34.9m | TWD 684.1m | TWD 1.03bn | TWD 17.6m | TWD 390.0m | TWD 528.2m |
| Diluted earnings per share | -0.08 | -0.04 | -0.04 | 0.78 | 1.18 | 0.02 | 0.46 | 0.63 |
| Cash from operations | — | −TWD 378.0m | −TWD 731.0m | TWD 780.0m | TWD 2.28bn | −TWD 420.0m | −TWD 363.0m | −TWD 999.0m |
| Capital spending | — | — | — | — | — | — | — | −TWD 2.0m |
| Free cash flow | — | — | — | — | — | — | — | −TWD 1.00bn |
| Total assets | — | TWD 30.80bn | TWD 30.70bn | TWD 31.75bn | TWD 31.28bn | TWD 29.77bn | TWD 29.09bn | TWD 27.93bn |
| Cash and short-term investments | — | TWD 3.75bn | TWD 3.97bn | TWD 5.91bn | TWD 4.96bn | TWD 2.40bn | TWD 2.69bn | TWD 2.45bn |
| Debt | — | TWD 16.39bn | TWD 15.59bn | TWD 15.74bn | TWD 15.17bn | TWD 14.09bn | TWD 13.77bn | TWD 13.13bn |
| Shareholders' equity | — | TWD 10.06bn | TWD 10.09bn | TWD 10.71bn | TWD 10.95bn | TWD 10.16bn | TWD 10.50bn | TWD 10.59bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 33.9% | 33.6% | 33.5% | 21.0% | -925.6% | -87.4% |
| Net margin | 26.8% | 26.7% | 26.2% | 22.6% | -1382.8% | -109.5% |
| Return on equity | 16.9% | 15.5% | 4.9% | 4.4% | -1.4% | -1.6% |
| Return on assets | 5.5% | 5.6% | 2.2% | 2.2% | -0.7% | -1.1% |
| Free cash flow yield | 10.8% | -12.4% | -14.6% | -16.7% | -53.0% | -27.5% |
| Revenue growth | 4.0% | 212.3% | -2.1% | 22775.4% | -90.0% | 759.2% |
| Earnings growth | 4.4% | 218.9% | 13.1% | -474.7% | 26.0% | 27.1% |
| Current ratio | 1.60x | 1.84x | 2.08x | 2.38x | 3.45x | 3.80x |
| Debt to equity | 1.55x | 1.31x | 0.99x | 0.84x | 0.98x | 0.28x |
| Equity ratio | 32.9% | 36.1% | 44.0% | 50.6% | 47.8% | 71.2% |
| Interest coverage | 37.27x | 76.35x | 34.18x | 27.15x | -2.12x | -4.17x |
| Buybacks as a share of market value | -4.4% | 0.0% | 0.0% | -19.6% | -149.9% | -1.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 47.0% | 135.6% | 7.0% |
| Operating income | 72.3% | — | 11.5% |
| Net income | 55.6% | — | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 33.7% | 32.1% | 31.0% | 26.9% |
| Net margin | 26.8% | 26.2% | 24.7% | 21.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 20.2 | 58.9 | 32.1 | -84.4 | -41.3 | -54.1 | 155.9 | -35.2 | 8.7 |
| Price to sales | 3.9 | 5.4 | 15.4 | 7.3 | — | 45.2 | 400.4 | 3.5 | 58.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 14 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.46 | 2.668 | 1.876 | 0.411 | 0.092 | 0.276 | 0.736 | 1.473 |
- 1.02-for-1 split · 6 Aug 2012
- 1.025-for-1 split · 15 Aug 2011
- 1.02-for-1 split · 23 Jul 2010
- 100-to-77.33 reverse split · 18 Sept 2009
- 11-for-10 split · 14 Jul 2000
- 11-for-10 split · 23 Jun 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.