N 
0.66
-1.49%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥184.4m
FY2016FY2025
Net income
CN¥5.4m
FY2016FY2025
Free cash flow
CN¥46.7m
FY2016FY2025
Shareholders' equity
CN¥495.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥184.4m | CN¥241.6m | CN¥364.9m | CN¥320.6m | CN¥332.0m | CN¥126.3m | CN¥104.6m | CN¥100.9m |
| Gross profit | CN¥122.8m | CN¥180.2m | CN¥270.3m | CN¥234.3m | CN¥239.0m | CN¥84.3m | CN¥66.6m | CN¥64.8m |
| Operating income | CN¥9.5m | CN¥83.2m | CN¥161.9m | CN¥97.1m | CN¥154.3m | CN¥47.8m | CN¥21.4m | CN¥19.5m |
| Net income | CN¥5.4m | CN¥65.2m | CN¥136.3m | CN¥76.4m | CN¥117.7m | CN¥35.2m | CN¥17.2m | CN¥15.6m |
| Diluted earnings per share | 0.01 | 0.07 | 0.14 | 0.08 | 0.12 | 0.04 | 0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥513.7m | CN¥355.3m | CN¥401.8m | CN¥345.0m | CN¥288.8m | CN¥119.5m | CN¥82.6m | CN¥71.2m |
| Cash and short-term investments | CN¥401.7m | CN¥201.6m | CN¥224.5m | CN¥164.9m | CN¥152.7m | CN¥35.2m | CN¥25.9m | CN¥17.2m |
| Total liabilities | CN¥18.4m | CN¥33.4m | CN¥51.2m | CN¥133.7m | CN¥86.3m | CN¥39.4m | CN¥20.6m | CN¥25.3m |
| Debt | CN¥3.8m | CN¥3.8m | CN¥5.0m | CN¥6.4m | CN¥1.2m | — | — | — |
| Shareholders' equity | CN¥495.3m | CN¥321.9m | CN¥350.6m | CN¥211.4m | CN¥202.5m | CN¥80.2m | CN¥62.0m | CN¥45.6m |
| Shares outstanding | 998m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥46.7m | CN¥71.4m | CN¥128.7m | CN¥37.9m | CN¥94.0m | CN¥39.6m | CN¥15.5m | CN¥4.5m |
| Capital spending | −CN¥37,019 | −CN¥965,178 | −CN¥525,761 | −CN¥4.2m | −CN¥996,000 | −CN¥1.4m | −CN¥7.4m | −CN¥2.7m |
| Free cash flow | CN¥46.7m | CN¥70.4m | CN¥128.2m | CN¥33.7m | CN¥93.0m | CN¥38.2m | CN¥8.1m | CN¥1.8m |
| Dividends paid | −CN¥48.7m | −CN¥94.0m | −CN¥68.4m | −CN¥4.3m | −CN¥27.0m | −CN¥13.0m | −CN¥692,618 | −CN¥7.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥72.0m | CN¥36.3m | CN¥94.6m | CN¥48.1m | CN¥91.4m | CN¥114.5m | CN¥125.9m | CN¥196.1m |
| Gross profit | CN¥43.9m | CN¥22.1m | CN¥65.1m | CN¥25.1m | CN¥58.7m | CN¥90.6m | CN¥88.8m | CN¥144.6m |
| Operating income | CN¥4.9m | CN¥1.9m | CN¥2.4m | CN¥1.1m | CN¥7.2m | CN¥44.7m | CN¥38.2m | CN¥85.1m |
| Net income | CN¥48.4m | CN¥24.4m | CN¥3.3m | CN¥1.7m | CN¥2.1m | CN¥25.8m | CN¥39.0m | CN¥68.7m |
| Diluted earnings per share | 0.05 | 0.02 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.07 |
| Cash from operations | — | — | CN¥31.0m | CN¥14.0m | CN¥15.0m | CN¥46.0m | CN¥29.0m | CN¥66.0m |
| Total assets | CN¥552.4m | CN¥552.4m | CN¥513.7m | CN¥513.5m | CN¥575.6m | CN¥355.3m | CN¥429.9m | CN¥470.0m |
| Cash and short-term investments | CN¥444.4m | CN¥444.4m | CN¥401.7m | CN¥401.5m | CN¥423.0m | CN¥201.6m | CN¥252.7m | CN¥262.6m |
| Debt | CN¥3.5m | CN¥3.5m | CN¥2.6m | CN¥2.6m | CN¥5.7m | CN¥3.8m | CN¥5.2m | CN¥2.4m |
| Shareholders' equity | CN¥508.4m | CN¥508.4m | CN¥495.3m | CN¥495.1m | CN¥495.2m | CN¥321.9m | CN¥391.7m | CN¥410.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.8% | 7.9% | — |
| Operating income | -53.9% | -27.6% | — |
| Net income | -58.8% | -31.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 71.1% | 72.7% | 72.0% | — |
| Operating margin | 21.8% | 31.7% | 35.3% | — |
| Net margin | 16.6% | 25.5% | 27.8% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 103.8 |
| Price to sales | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 3 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.054 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.