GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shanxi Installation Group Co 2520.HK · HKD

Industrials · HKEX · 🇭🇰 Hong Kong

Compare

2.33

0.00%

Close of 9 Nov 2026, in HKD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥11.93bn

FY2020FY2025

Net income

CN¥157.4m

FY2020FY2025

Free cash flow

−CN¥2.07bn

FY2020FY2025

Shareholders' equity

CN¥3.39bn

FY2020FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020
RevenueCN¥11.93bnCN¥12.24bnCN¥10.97bnCN¥12.84bnCN¥15.50bnCN¥11.85bn
Gross profitCN¥1.32bnCN¥1.52bnCN¥1.40bnCN¥1.84bnCN¥2.04bnCN¥1.67bn
Research and developmentCN¥251.1mCN¥593.4mCN¥443.2mCN¥678.7mCN¥656.2mCN¥498.9m
Operating incomeCN¥314.3mCN¥225.9mCN¥238.3mCN¥591.1mCN¥7.6mCN¥112.5m
Net incomeCN¥157.4mCN¥209.5mCN¥205.6mCN¥150.9mCN¥145.7mCN¥252.6m
Diluted earnings per share0.110.140.150.110.110.19

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020
Total assetsCN¥30.39bnCN¥24.12bnCN¥23.52bnCN¥21.45bnCN¥20.52bnCN¥15.62bn
Cash and short-term investmentsCN¥2.13bnCN¥2.20bnCN¥2.10bnCN¥1.38bnCN¥1.21bnCN¥951.3m
Total liabilitiesCN¥26.32bnCN¥20.78bnCN¥20.40bnCN¥19.21bnCN¥18.17bnCN¥13.54bn
DebtCN¥11.55bnCN¥8.29bnCN¥7.70bnCN¥5.47bnCN¥4.34bnCN¥1.79bn
Shareholders' equityCN¥3.39bnCN¥2.76bnCN¥2.61bnCN¥1.81bnCN¥1.96bnCN¥1.73bn
Shares outstanding1,373m1,469m1,373m1,333m1,333m1,333m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020
Cash from operations−CN¥2.02bnCN¥450.0mCN¥511.6mCN¥45.2mCN¥67.5mCN¥1.14bn
Capital spending−CN¥58.3m−CN¥80.4m−CN¥768.5m−CN¥336.3m−CN¥729.9m−CN¥1.30bn
Free cash flow−CN¥2.07bnCN¥369.6m−CN¥256.9m−CN¥291.0m−CN¥662.3m−CN¥157.8m
Dividends paid−CN¥7.1m−CN¥405.3m−CN¥342.6m−CN¥28.8m−CN¥183.2m−CN¥34.9m

Latest quarters

By quarter end

Jun 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024Jun 2024
RevenueCN¥5.27bnCN¥5.61bn−CN¥230.6mCN¥3.28bnCN¥3.28bnCN¥3.06bnCN¥3.57bnCN¥3.06bn
Gross profitCN¥589.3mCN¥658.1mCN¥423.6mCN¥349.5mCN¥349.5mCN¥401.9mCN¥469.2mCN¥358.1m
Operating incomeCN¥167.6mCN¥156.4mCN¥36.9mCN¥60.5mCN¥60.5mCN¥56.1mCN¥65.6mCN¥56.8m
Net incomeCN¥67.8mCN¥86.3mCN¥43.5mCN¥36.9mCN¥36.9mCN¥32.0mCN¥37.3mCN¥44.7m
Diluted earnings per share0.050.060.030.030.030.020.030.03
Cash from operations—−CN¥1.95bn−CN¥815.0m−CN¥97.0m−CN¥45.0mCN¥193.0mCN¥193.0mCN¥31.0m
Capital spending—−CN¥27.0m−CN¥41.0m−CN¥34.0m−CN¥16.0m−CN¥45.0m−CN¥45.0m−CN¥85.0m
Free cash flow—−CN¥1.97bn−CN¥856.0m−CN¥131.0m−CN¥61.0mCN¥148.0mCN¥148.0m−CN¥54.0m
Total assetsCN¥31.85bnCN¥30.39bnCN¥29.94bnCN¥29.36bnCN¥29.36bnCN¥24.12bnCN¥28.17bnCN¥25.79bn
Cash and short-term investmentsCN¥1.88bnCN¥2.13bnCN¥2.59bnCN¥2.62bnCN¥2.62bnCN¥2.20bnCN¥3.07bnCN¥3.04bn
DebtCN¥6.29bnCN¥11.55bnCN¥3.70bnCN¥8.18bnCN¥3.84bnCN¥8.17bnCN¥2.80bnCN¥6.85bn
Shareholders' equityCN¥3.43bnCN¥3.39bnCN¥3.35bnCN¥3.32bnCN¥3.32bnCN¥2.76bnCN¥3.23bnCN¥2.71bn

Financial ratios

Data as of 26 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin11.1%12.4%12.8%14.3%13.2%14.1%
Operating margin2.6%2.7%2.9%4.7%4.6%6.4%
Net margin1.3%1.7%1.9%1.2%0.9%2.1%
Return on equity4.6%7.6%7.9%8.3%7.5%14.6%
Return on assets0.5%0.9%0.9%0.7%0.7%1.6%
Free cash flow yield-53.6%11.2%15.9%1.4%——
Revenue growth-16.5%11.6%-14.6%-3.3%30.8%—
Earnings growth-35.6%1.9%36.2%20.9%-42.3%—
Current ratio1.05x0.98x1.00x1.00x1.02x1.03x
Debt to equity3.41x2.90x2.81x2.99x2.58x1.04x
Equity ratio11.2%11.5%11.1%8.4%9.5%11.1%
Interest coverage0.76x3.20x3.33x1.54x1.54x2.19x
R&D as a share of sales2.1%4.8%4.0%5.3%4.2%4.2%
Buybacks as a share of market value6.5%-6.9%-3.0%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-2.4%0.1%—
Operating income-19.0%22.8%—
Net income1.4%-9.0%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin11.8%12.7%13.0%—
Operating margin2.2%2.9%2.0%—
Net margin1.5%1.5%1.5%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023
Price to earnings18.414.414.6
Price to sales0.20.30.3

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 27 May 2025.

FY2025FY2024
Paid in the year0.0050.003

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.