G 
1.20
-4.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.07bn
FY2020FY2025
Net income
CN¥502.8m
FY2020FY2025
Free cash flow
CN¥562.4m
FY2020FY2025
Shareholders' equity
CN¥3.53bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥9.07bn | CN¥6.47bn | CN¥6.09bn | CN¥7.17bn | CN¥4.60bn | CN¥3.44bn |
| Gross profit | CN¥1.96bn | CN¥1.42bn | CN¥1.35bn | CN¥1.25bn | CN¥412.6m | CN¥382.4m |
| Research and development | CN¥14.9m | CN¥12.4m | CN¥8.5m | CN¥10.0m | CN¥4.0m | CN¥272,937 |
| Operating income | CN¥583.2m | CN¥348.7m | CN¥264.1m | CN¥206.1m | −CN¥736.1m | −CN¥61.0m |
| Net income | CN¥502.8m | CN¥230.6m | CN¥239.6m | CN¥229.9m | −CN¥536.6m | −CN¥50.3m |
| Diluted earnings per share | 0.19 | 0.08 | 0.09 | 0.08 | -0.20 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | CN¥6.09bn | CN¥4.75bn | CN¥4.65bn | CN¥4.08bn | CN¥3.16bn | CN¥1.36bn |
| Cash and short-term investments | CN¥2.15bn | CN¥1.93bn | CN¥1.63bn | CN¥745.0m | CN¥1.01bn | CN¥163.4m |
| Total liabilities | CN¥2.36bn | CN¥1.49bn | CN¥1.27bn | CN¥1.39bn | CN¥702.7m | CN¥586.4m |
| Debt | CN¥251.5m | CN¥102.7m | CN¥110.3m | CN¥134.8m | CN¥40.8m | CN¥118.8m |
| Shareholders' equity | CN¥3.53bn | CN¥3.14bn | CN¥3.26bn | CN¥2.59bn | CN¥2.43bn | CN¥778.6m |
| Shares outstanding | 2,632m | 2,739m | 2,682m | 2,739m | 2,739m | 2,739m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | CN¥731.6m | CN¥530.9m | CN¥678.3m | CN¥285.3m | −CN¥694.6m | −CN¥628.9m |
| Capital spending | −CN¥169.2m | −CN¥123.9m | −CN¥135.0m | −CN¥118.0m | −CN¥87.4m | −CN¥33.1m |
| Free cash flow | CN¥562.4m | CN¥407.0m | CN¥543.3m | CN¥167.3m | −CN¥782.0m | −CN¥662.0m |
| Dividends paid | −CN¥439.1m | −CN¥143.1m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.52bn | CN¥5.31bn | CN¥3.76bn | CN¥3.80bn | CN¥2.69bn | CN¥3.33bn | CN¥3.21bn | CN¥4.17bn |
| Gross profit | CN¥967.8m | CN¥1.13bn | CN¥833.2m | CN¥807.8m | CN¥613.8m | CN¥772.8m | CN¥671.5m | CN¥725.3m |
| Operating income | CN¥251.1m | CN¥357.5m | CN¥225.7m | CN¥204.9m | CN¥86.6m | CN¥178.7m | CN¥99.1m | CN¥161.1m |
| Net income | CN¥242.0m | CN¥289.8m | CN¥212.9m | CN¥144.6m | CN¥43.0m | CN¥131.9m | CN¥125.1m | CN¥133.5m |
| Diluted earnings per share | 0.09 | 0.11 | 0.08 | 0.05 | 0.02 | 0.05 | 0.05 | 0.05 |
| Cash from operations | — | CN¥722.0m | −CN¥33.0m | CN¥360.0m | CN¥179.0m | CN¥413.0m | CN¥307.0m | CN¥165.0m |
| Capital spending | — | −CN¥101.0m | −CN¥71.0m | −CN¥57.0m | −CN¥48.0m | −CN¥67.0m | −CN¥76.0m | −CN¥68.0m |
| Free cash flow | — | CN¥621.0m | −CN¥104.0m | CN¥303.0m | CN¥131.0m | CN¥346.0m | CN¥231.0m | CN¥97.0m |
| Total assets | CN¥5.60bn | CN¥6.09bn | CN¥5.34bn | CN¥4.75bn | CN¥4.39bn | CN¥5.40bn | — | CN¥4.74bn |
| Cash and short-term investments | CN¥1.71bn | CN¥2.15bn | CN¥1.88bn | CN¥1.93bn | CN¥2.09bn | CN¥1.89bn | — | CN¥865.3m |
| Debt | CN¥336.3m | CN¥251.5m | CN¥140.2m | CN¥102.7m | CN¥96.7m | CN¥104.5m | — | CN¥134.0m |
| Shareholders' equity | CN¥3.42bn | CN¥3.53bn | CN¥3.52bn | CN¥3.14bn | CN¥3.13bn | CN¥3.79bn | — | CN¥3.01bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.6% | 21.9% | 22.2% | 17.4% | 9.0% | 11.1% |
| Operating margin | 7.4% | 5.6% | 6.1% | 3.5% | -15.7% | -1.4% |
| Net margin | 5.5% | 3.6% | 3.9% | 3.2% | -11.7% | -1.5% |
| Return on equity | 14.2% | 7.3% | 7.3% | 8.9% | -22.1% | -6.5% |
| Return on assets | 8.3% | 4.9% | 5.2% | 5.6% | -17.0% | -3.7% |
| Free cash flow yield | 21.4% | 17.4% | 22.1% | 10.7% | -13.9% | -13.6% |
| Revenue growth | 20.7% | 6.2% | -15.0% | 81.2% | 33.5% | — |
| Earnings growth | 87.8% | -3.8% | 4.2% | -149.8% | 967.1% | — |
| Current ratio | 1.79x | 2.33x | 2.46x | 1.85x | 3.36x | 2.19x |
| Debt to equity | 0.06x | 0.03x | 0.03x | 0.04x | 0.01x | 0.15x |
| Equity ratio | 58.0% | 66.2% | 70.1% | 63.6% | 76.8% | 57.0% |
| Interest coverage | 99.80x | 82.42x | 67.90x | 97.48x | -219.18x | -21.50x |
| R&D as a share of sales | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% | 0.0% |
| Buybacks as a share of market value | 3.9% | -2.1% | 2.1% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 21.4% | — |
| Operating income | 41.4% | — | — |
| Net income | 29.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.7% | 20.7% | 18.4% | — |
| Operating margin | 6.0% | 4.9% | 1.6% | — |
| Net margin | 4.7% | 4.2% | 1.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 16.2 | 20.1 | 71.7 |
| Price to sales | 0.9 | 0.7 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 14 Sept 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.088 | 0.16 | 0.057 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.