T 
5.31
-0.75%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥238.1m
FY2020FY2026
Net income
−CN¥47.3m
FY2020FY2026
Free cash flow
CN¥30.5m
FY2020FY2026
Shareholders' equity
CN¥280.5m
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥238.1m | CN¥302.5m | CN¥319.4m | CN¥288.0m | CN¥274.9m | CN¥92.4m | CN¥92.4m |
| Gross profit | CN¥17.2m | CN¥75.4m | CN¥80.3m | CN¥72.6m | CN¥71.7m | CN¥26.3m | CN¥26.3m |
| Research and development | CN¥6.9m | CN¥11.0m | CN¥8.3m | CN¥10.2m | CN¥11.1m | CN¥9.5m | — |
| Operating income | −CN¥42.7m | CN¥25.5m | CN¥47.3m | CN¥39.2m | CN¥47.6m | CN¥7.6m | CN¥7.4m |
| Net income | −CN¥47.3m | CN¥21.8m | CN¥41.0m | CN¥35.1m | CN¥41.4m | CN¥7.4m | CN¥7.4m |
| Diluted earnings per share | -0.19 | 0.14 | 0.19 | 0.23 | 0.28 | 0.03 | 0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥650.1m | CN¥710.4m | CN¥556.4m | CN¥432.1m | CN¥305.7m | CN¥164.2m | CN¥164.2m |
| Cash and short-term investments | CN¥27.9m | CN¥19.6m | CN¥6.4m | CN¥20.2m | CN¥11.3m | CN¥12.2m | CN¥12.2m |
| Total liabilities | CN¥369.6m | CN¥381.5m | CN¥331.2m | CN¥275.2m | CN¥183.9m | CN¥84.8m | CN¥84.8m |
| Debt | CN¥22.3m | CN¥43.1m | CN¥20.2m | CN¥17.5m | CN¥17.6m | — | — |
| Shareholders' equity | CN¥280.5m | CN¥328.9m | CN¥225.2m | CN¥156.9m | CN¥121.8m | CN¥79.4m | CN¥79.4m |
| Shares outstanding | 243m | 150m | 216m | 155m | 150m | 243m | 216m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥33.6m | −CN¥103.1m | −CN¥33.6m | CN¥11.2m | CN¥11.2m | CN¥7.0m | CN¥7.0m |
| Capital spending | −CN¥3.1m | −CN¥2.9m | −CN¥1.4m | −CN¥8.3m | −CN¥3.5m | −CN¥8.7m | −CN¥8.7m |
| Free cash flow | CN¥30.5m | −CN¥106.0m | −CN¥35.0m | CN¥2.8m | CN¥7.7m | −CN¥1.8m | −CN¥1.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥95.8m | CN¥154.9m | CN¥86.8m | CN¥207.9m | CN¥94.6m | CN¥213.6m | CN¥105.8m | CN¥115.4m |
| Gross profit | CN¥17.7m | CN¥131,764 | CN¥17.5m | CN¥52.5m | CN¥22.9m | CN¥53.7m | CN¥26.6m | CN¥29.7m |
| Operating income | −CN¥239,264 | −CN¥30.0m | CN¥1.1m | CN¥12.9m | CN¥12.6m | CN¥26.1m | CN¥21.2m | CN¥18.6m |
| Net income | CN¥719,795 | −CN¥48.1m | CN¥334,000 | CN¥11.3m | CN¥10.5m | CN¥22.4m | CN¥18.6m | CN¥16.4m |
| Diluted earnings per share | 0.00 | -0.32 | 0.00 | 0.05 | 0.05 | 0.14 | 0.12 | 0.11 |
| Cash from operations | −CN¥21.0m | CN¥14.0m | CN¥20.0m | −CN¥18.0m | −CN¥84.0m | −CN¥33.0m | — | CN¥4.0m |
| Capital spending | — | — | −CN¥2.0m | −CN¥1.0m | — | — | −CN¥1.0m | −CN¥3.0m |
| Free cash flow | — | — | CN¥18.0m | −CN¥19.0m | — | — | — | CN¥1.0m |
| Total assets | CN¥681.3m | CN¥650.1m | CN¥643.4m | CN¥710.4m | CN¥611.9m | CN¥556.4m | CN¥475.8m | CN¥432.1m |
| Cash and short-term investments | CN¥62.3m | CN¥27.9m | CN¥11.1m | CN¥19.6m | CN¥54.2m | CN¥6.4m | CN¥32.6m | CN¥20.2m |
| Debt | CN¥36.6m | CN¥18.9m | CN¥35.2m | CN¥43.1m | CN¥53.7m | CN¥20.1m | CN¥10.0m | CN¥17.5m |
| Shareholders' equity | CN¥345.1m | CN¥280.5m | CN¥329.2m | CN¥328.9m | CN¥321.8m | CN¥225.2m | CN¥175.5m | CN¥156.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | 20.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 21.4% | 22.7% | — |
| Operating margin | -3.2% | 6.0% | 8.2% | — |
| Net margin | -4.7% | 4.4% | 6.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | -23.2 | 5.5 | 1.5 |
| Price to sales | 4.6 | 0.4 | 0.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.