N 
33,800
-2.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.84trn
FY2016FY2025
Net income
₩225.03bn
FY2016FY2025
Free cash flow
₩274.46bn
FY2016FY2025
Shareholders' equity
₩5.43trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.84trn | ₩2.66trn | ₩2.50trn | ₩2.67trn | ₩2.51trn | ₩2.48trn | ₩2.18trn | ₩2.02trn | ₩2.42trn | ₩1.50trn |
| Research and development | ₩83.8m | ₩22.1m | ₩30.3m | ₩67.1m | ₩82.4m | ₩163.4m | ₩156.6m | ₩157.8m | ₩62.9m | ₩6.66bn |
| Operating income | ₩352.48bn | ₩172.73bn | −₩68.47bn | −₩915.77bn | ₩372.48bn | ₩481.74bn | ₩202.71bn | ₩242.26bn | ₩509.76bn | ₩294.67bn |
| Net income | ₩225.03bn | ₩25.64bn | −₩255.67bn | −₩819.18bn | ₩240.24bn | ₩312.95bn | ₩155.98bn | ₩189.62bn | ₩309.81bn | ₩173.98bn |
| Diluted earnings per share | 2,296.48 | 261.66 | -2,609.14 | -8,359.81 | 2,451.70 | 3,193.68 | 1,591.82 | 1,935.07 | 3,161.62 | 1,775.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩8.09trn | ₩8.18trn | ₩7.92trn | ₩8.94trn | ₩10.66trn | ₩8.22trn | ₩5.81trn | ₩5.43trn | ₩5.35trn | ₩1.96trn |
| Total liabilities | ₩2.60trn | ₩2.70trn | ₩2.84trn | ₩3.31trn | ₩4.66trn | ₩2.57trn | ₩1.16trn | ₩881.51bn | ₩882.44bn | ₩647.07bn |
| Debt | ₩363.50bn | ₩997.02bn | ₩371.64bn | ₩455.52bn | ₩698.99bn | ₩321.40bn | ₩217.22bn | ₩93.57bn | ₩3.95bn | ₩105.30bn |
| Shareholders' equity | ₩5.43trn | ₩5.42trn | ₩4.98trn | ₩5.46trn | ₩5.79trn | ₩5.41trn | ₩4.45trn | ₩4.37trn | ₩4.33trn | ₩1.22trn |
| Shares outstanding | 98m | 98m | 98m | 98m | 98m | 98m | 98m | 98m | 98m | 98m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩337.79bn | ₩287.71bn | −₩98.11bn | −₩408.39bn | ₩137.46bn | ₩372.26bn | ₩381.25bn | ₩235.34bn | ₩503.40bn | ₩197.08bn |
| Capital spending | −₩63.33bn | −₩47.75bn | −₩51.49bn | −₩136.62bn | −₩129.67bn | −₩213.75bn | −₩90.60bn | −₩23.00bn | −₩30.01bn | −₩96.78bn |
| Free cash flow | ₩274.46bn | ₩239.96bn | −₩149.61bn | −₩545.02bn | ₩7.79bn | ₩158.51bn | ₩290.65bn | ₩212.34bn | ₩473.38bn | ₩100.29bn |
| Dividends paid | −₩41.26bn | −₩89.1m | −₩2.17bn | −₩52.45bn | −₩156.98bn | −₩156.98bn | −₩131.2m | −₩30.60bn | −₩30.60bn | −₩3.86bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩749.22bn | ₩651.73bn | ₩797.60bn | ₩695.96bn | ₩717.64bn | ₩623.88bn | ₩649.00bn | ₩647.31bn |
| Operating income | ₩80.15bn | ₩53.05bn | ₩10.05bn | ₩90.87bn | ₩202.05bn | ₩118.24bn | ₩35.23bn | ₩65.50bn |
| Net income | ₩197.61bn | ₩209.68bn | −₩48.40bn | ₩37.48bn | ₩160.36bn | ₩75.58bn | −₩165.87bn | ₩22.44bn |
| Diluted earnings per share | 2,016.65 | 2,139.76 | -493.88 | 382.53 | 1,636.53 | 771.29 | -1,692.70 | 228.97 |
| Cash from operations | ₩123.87bn | ₩27.90bn | ₩61.72bn | ₩149.25bn | ₩85.11bn | ₩41.71bn | ₩73.71bn | ₩137.51bn |
| Capital spending | −₩33.82bn | −₩10.43bn | −₩32.63bn | −₩11.82bn | −₩11.96bn | −₩6.92bn | −₩21.74bn | −₩11.95bn |
| Free cash flow | ₩90.05bn | ₩17.47bn | ₩29.09bn | ₩137.43bn | ₩73.15bn | ₩34.79bn | ₩51.97bn | ₩125.56bn |
| Total assets | ₩8.18trn | ₩8.32trn | ₩8.09trn | ₩7.98trn | ₩7.83trn | ₩7.97trn | ₩8.18trn | ₩7.99trn |
| Debt | ₩199.40bn | ₩223.90bn | ₩363.50bn | ₩352.16bn | ₩407.85bn | ₩635.39bn | ₩997.02bn | ₩1.16trn |
| Shareholders' equity | ₩5.97trn | ₩5.76trn | ₩5.43trn | ₩5.40trn | ₩5.40trn | ₩5.41trn | ₩5.42trn | ₩5.19trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 2.7% | 10.2% |
| Operating income | — | -6.1% | 4.7% |
| Net income | — | -6.4% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.6% | -4.3% | 2.5% | 7.5% |
| Net margin | 4.6% | -7.7% | -1.7% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.0 | 197.6 | -22.3 | -7.2 | 51.0 | 41.2 | 58.0 | 57.6 | 59.6 |
| Price to sales | 1.7 | 1.9 | 2.3 | 2.2 | 4.9 | 5.2 | 4.2 | 5.4 | 7.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2022 | FY2021 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 876.00 | 417.00 | 528.00 | 767.00 | 360.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.