Z 
0.25
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥414.3m
FY2020FY2026
Net income
−CN¥35.5m
FY2020FY2026
Free cash flow
−CN¥154.5m
FY2020FY2026
Shareholders' equity
CN¥642.6m
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥414.3m | CN¥750.6m | CN¥1.53bn | CN¥1.38bn | CN¥1.56bn | CN¥1.33bn | CN¥1.08bn |
| Gross profit | CN¥11.0m | CN¥41.3m | CN¥89.1m | CN¥87.8m | CN¥94.7m | CN¥71.3m | CN¥56.5m |
| Operating income | −CN¥35.0m | CN¥2.3m | CN¥47.8m | CN¥38.6m | CN¥45.2m | CN¥19.4m | CN¥41.0m |
| Net income | −CN¥35.5m | CN¥1.9m | CN¥31.8m | CN¥25.3m | CN¥32.4m | CN¥13.6m | CN¥30.0m |
| Diluted earnings per share | -0.05 | 0.00 | 0.06 | 0.05 | 0.06 | 0.03 | 0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.88bn | CN¥1.65bn | CN¥1.68bn | CN¥1.69bn | CN¥1.72bn | CN¥1.33bn | CN¥712.6m |
| Cash and short-term investments | CN¥106.1m | CN¥96.7m | CN¥147.1m | CN¥220.7m | CN¥63.7m | CN¥49.9m | CN¥22.7m |
| Total liabilities | CN¥1.24bn | CN¥1.17bn | CN¥1.31bn | CN¥1.33bn | CN¥1.53bn | CN¥1.20bn | CN¥662.6m |
| Debt | CN¥80.6m | CN¥56.7m | CN¥30.5m | CN¥3.8m | CN¥2.8m | CN¥1.1m | CN¥3.9m |
| Shareholders' equity | CN¥642.6m | CN¥476.0m | CN¥372.4m | CN¥327.1m | CN¥193.1m | CN¥135.6m | CN¥50.0m |
| Shares outstanding | 664m | 702m | 515m | 515m | 515m | 515m | 515m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥154.5m | −CN¥152.9m | CN¥50.9m | CN¥47.0m | −CN¥70.6m | −CN¥24.0m | −CN¥88.1m |
| Capital spending | −CN¥4 | −CN¥8.4m | −CN¥42.0m | −CN¥617,488 | −CN¥242,348 | −CN¥1.2m | −CN¥26,965 |
| Free cash flow | −CN¥154.5m | −CN¥161.3m | CN¥9.0m | CN¥46.3m | −CN¥70.8m | −CN¥25.2m | −CN¥88.1m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥220.3m | CN¥201.3m | CN¥371.5m | CN¥185.8m | CN¥382.1m | CN¥189.5m | CN¥516.2m | CN¥516.2m |
| Gross profit | CN¥1.8m | CN¥11.8m | CN¥19.7m | CN¥9.8m | CN¥19.9m | CN¥10.8m | CN¥30.2m | CN¥30.2m |
| Operating income | −CN¥24.8m | −CN¥10.9m | −CN¥5.3m | −CN¥664,500 | CN¥1.8m | CN¥1.8m | CN¥15.5m | CN¥15.5m |
| Net income | −CN¥24.3m | −CN¥11.8m | CN¥1.6m | CN¥804,500 | CN¥337,674 | CN¥167,500 | CN¥10.5m | CN¥10.5m |
| Diluted earnings per share | -0.03 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
| Cash from operations | −CN¥100.0m | −CN¥56.0m | −CN¥10.0m | — | −CN¥142.0m | −CN¥71.0m | CN¥55.0m | CN¥27.0m |
| Capital spending | — | — | −CN¥3.0m | — | −CN¥4.0m | −CN¥2.0m | −CN¥33.0m | −CN¥16.0m |
| Free cash flow | — | — | −CN¥13.0m | — | −CN¥146.0m | −CN¥73.0m | CN¥22.0m | CN¥11.0m |
| Total assets | CN¥1.88bn | CN¥1.84bn | CN¥1.65bn | CN¥1.90bn | CN¥1.54bn | CN¥1.77bn | CN¥1.68bn | CN¥1.94bn |
| Cash and short-term investments | CN¥106.1m | CN¥120.2m | CN¥96.7m | CN¥340.7m | CN¥185.8m | CN¥214.7m | CN¥147.1m | CN¥262.9m |
| Debt | CN¥80.6m | CN¥80.8m | CN¥56.7m | CN¥38.4m | CN¥27.9m | CN¥3.5m | CN¥30.5m | CN¥3.5m |
| Shareholders' equity | CN¥642.6m | CN¥591.0m | CN¥476.0m | CN¥550.1m | CN¥474.4m | CN¥548.2m | CN¥372.4m | CN¥430.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -33.0% | -20.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.5% | 5.6% | 5.7% | — |
| Operating margin | -2.8% | 1.3% | 1.7% | — |
| Net margin | -2.9% | 0.6% | 1.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | -4.7 | 159.3 | 2.5 |
| Price to sales | 0.4 | 0.4 | 0.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.