Cathay Real Estate Development Co 2501.TW · TWD
Real Estate · Taiwan Stock Exchange · 🇹🇼 Taiwan
20.60
+0.49%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 24.29bn
FY2016FY2025
Net income
TWD 3.28bn
FY2016FY2025
Free cash flow
TWD 5.17bn
FY2016FY2025
Shareholders' equity
TWD 30.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 24.29bn | TWD 23.86bn | TWD 15.48bn | TWD 16.79bn | TWD 12.48bn | TWD 13.97bn | TWD 11.62bn | TWD 14.29bn | TWD 12.27bn | TWD 18.70bn |
| Gross profit | TWD 6.74bn | TWD 5.13bn | TWD 4.36bn | TWD 3.78bn | TWD 2.72bn | TWD 3.16bn | TWD 3.16bn | TWD 3.72bn | TWD 2.59bn | TWD 4.51bn |
| Operating income | TWD 4.14bn | TWD 2.44bn | TWD 2.57bn | TWD 2.09bn | TWD 1.18bn | TWD 1.90bn | TWD 1.71bn | TWD 4.65bn | TWD 1.34bn | TWD 3.40bn |
| Net income | TWD 3.28bn | TWD 1.58bn | TWD 2.16bn | TWD 1.21bn | TWD 847.5m | TWD 1.48bn | TWD 1.37bn | TWD 3.61bn | TWD 1.44bn | TWD 3.02bn |
| Diluted earnings per share | 2.69 | 1.36 | 1.87 | 1.04 | 0.69 | 1.28 | 0.91 | 3.12 | 1.26 | 3.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 90.89bn | TWD 89.41bn | TWD 82.02bn | TWD 80.09bn | TWD 68.24bn | TWD 59.50bn | TWD 53.74bn | TWD 48.77bn | TWD 53.76bn | TWD 55.43bn |
| Cash and short-term investments | TWD 10.78bn | TWD 10.81bn | TWD 7.99bn | TWD 13.40bn | TWD 7.54bn | TWD 5.83bn | TWD 4.58bn | TWD 4.24bn | TWD 4.21bn | TWD 4.36bn |
| Total liabilities | TWD 58.01bn | TWD 58.90bn | TWD 53.49bn | TWD 53.33bn | TWD 41.90bn | TWD 34.10bn | TWD 29.25bn | TWD 23.43bn | TWD 30.54bn | TWD 31.85bn |
| Debt | TWD 33.75bn | TWD 42.48bn | TWD 42.05bn | TWD 43.54bn | TWD 33.51bn | TWD 26.86bn | TWD 23.77bn | TWD 17.58bn | TWD 24.19bn | TWD 23.57bn |
| Shareholders' equity | TWD 30.70bn | TWD 28.26bn | TWD 26.31bn | TWD 24.60bn | TWD 25.44bn | TWD 24.46bn | TWD 24.38bn | TWD 25.07bn | TWD 22.77bn | TWD 22.98bn |
| Shares outstanding | 1,220m | 1,160m | 1,160m | 1,160m | 1,223m | 1,155m | 1,499m | 1,157m | 1,149m | 973m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 5.31bn | TWD 3.53bn | −TWD 2.77bn | −TWD 539.3m | −TWD 3.69bn | TWD 1.80bn | TWD 2.28bn | TWD 2.53bn | TWD 961.0m | TWD 6.34bn |
| Capital spending | −TWD 143.9m | −TWD 252.4m | −TWD 272.3m | −TWD 1.41bn | −TWD 431.4m | −TWD 974.8m | −TWD 528.2m | −TWD 884.9m | −TWD 182.2m | −TWD 164.5m |
| Free cash flow | TWD 5.17bn | TWD 3.27bn | −TWD 3.05bn | −TWD 1.95bn | −TWD 4.12bn | TWD 826.5m | TWD 1.76bn | TWD 1.64bn | TWD 778.7m | TWD 6.17bn |
| Dividends paid | −TWD 1.15bn | −TWD 1.16bn | −TWD 579.8m | −TWD 695.7m | −TWD 1.16bn | −TWD 1.16bn | −TWD 2.44bn | −TWD 1.39bn | −TWD 1.74bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.28bn | TWD 11.15bn | TWD 8.73bn | TWD 4.18bn | TWD 6.22bn | TWD 5.15bn | TWD 9.37bn | TWD 3.09bn |
| Gross profit | TWD 921.8m | TWD 2.69bn | TWD 2.31bn | TWD 1.10bn | TWD 2.33bn | TWD 909.7m | TWD 2.09bn | TWD 668.3m |
| Operating income | TWD 1.56bn | TWD 1.94bn | TWD 1.50bn | TWD 705.0m | TWD 1.71bn | TWD 343.0m | TWD 1.09bn | TWD 143.7m |
| Net income | TWD 298.8m | TWD 1.40bn | TWD 1.12bn | TWD 609.5m | TWD 1.41bn | TWD 196.2m | TWD 606.4m | TWD 12.3m |
| Diluted earnings per share | 0.22 | 1.05 | 0.92 | 0.50 | 1.16 | 0.16 | 0.52 | 0.01 |
| Cash from operations | — | TWD 3.54bn | TWD 3.96bn | TWD 40.0m | TWD 1.04bn | TWD 625.0m | TWD 2.93bn | −TWD 536.0m |
| Capital spending | — | −TWD 29.0m | −TWD 27.0m | −TWD 34.0m | −TWD 54.0m | −TWD 37.0m | −TWD 75.0m | −TWD 43.0m |
| Free cash flow | — | TWD 3.51bn | TWD 3.94bn | TWD 6.0m | TWD 984.0m | TWD 588.0m | TWD 2.85bn | −TWD 579.0m |
| Total assets | — | TWD 87.67bn | TWD 90.89bn | TWD 90.73bn | TWD 89.52bn | TWD 88.45bn | TWD 89.41bn | TWD 90.57bn |
| Cash and short-term investments | — | TWD 11.04bn | TWD 10.78bn | TWD 9.98bn | TWD 10.97bn | TWD 10.65bn | TWD 10.81bn | TWD 11.63bn |
| Debt | — | TWD 30.98bn | TWD 34.22bn | TWD 37.11bn | TWD 36.83bn | TWD 37.24bn | TWD 37.31bn | TWD 40.60bn |
| Shareholders' equity | — | TWD 31.57bn | TWD 30.70bn | TWD 29.03bn | TWD 28.35bn | TWD 28.05bn | TWD 28.26bn | TWD 27.49bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.8% | 21.5% | 28.2% | 22.5% | 21.8% | 22.6% |
| Operating margin | 17.1% | 10.2% | 16.6% | 12.5% | 9.5% | 13.6% |
| Net margin | 13.5% | 6.6% | 14.0% | 7.2% | 6.8% | 10.6% |
| Return on equity | 10.7% | 5.6% | 8.2% | 4.9% | 3.3% | 6.1% |
| Return on assets | 3.6% | 1.8% | 2.6% | 1.5% | 1.2% | 2.5% |
| Free cash flow yield | 21.1% | 15.4% | -10.2% | 3.6% | -12.6% | 11.3% |
| Revenue growth | 1.8% | 54.1% | -7.8% | 34.6% | -10.7% | 20.2% |
| Earnings growth | 108.1% | -27.1% | 79.2% | 42.5% | -42.9% | 8.3% |
| Current ratio | 1.51x | 1.57x | 1.85x | 1.88x | 1.81x | 1.58x |
| Debt to equity | 1.10x | 1.32x | 1.40x | 1.57x | 1.11x | 0.89x |
| Equity ratio | 33.8% | 31.6% | 32.1% | 30.7% | 37.3% | 41.1% |
| Interest coverage | 9.21x | 4.94x | 5.78x | 5.18x | 4.70x | 8.67x |
| Buybacks as a share of market value | -5.2% | 0.0% | -0.0% | 5.2% | -5.9% | 23.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.1% | 11.7% | 9.4% |
| Operating income | 25.6% | 16.8% | 5.6% |
| Net income | 39.5% | 17.2% | 3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.7% | 24.9% | 24.2% | 25.0% |
| Operating margin | 13.7% | 14.0% | 13.4% | 16.0% |
| Net margin | 10.1% | 10.2% | 9.9% | 12.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | 17.6 | 9.7 | 14.6 | 27.8 | 15.5 | 22.9 | 6.4 | 13.1 | 5.9 |
| Price to sales | 1.2 | 1.2 | 1.4 | 1.1 | 1.9 | 1.6 | 2.7 | 1.6 | 1.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 14 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 1.00 | 1.00 | 0.50 | 0.60 | 1.00 | 1.00 | 2.10 |
- 1000-to-700 reverse split · 27 Oct 2016
- 1.057-for-1 split · 5 Aug 2003
- 21-for-20 split · 2 Jul 1999
- 21-for-20 split · 3 Jul 1998
- 1.06-for-1 split · 3 Jul 1997
- 11-for-10 split · 4 Jul 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.