S 
2,239.5
+3.61%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥506.86bn
FY2016FY2025
Net income
¥19.50bn
FY2016FY2025
Free cash flow
¥32.65bn
FY2016FY2025
Shareholders' equity
¥218.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥506.86bn | ¥530.78bn | ¥518.63bn | ¥478.42bn | ¥437.16bn | ¥434.72bn | ¥491.90bn | ¥493.91bn | ¥536.59bn | ¥541.85bn |
| Gross profit | ¥167.05bn | ¥164.92bn | ¥156.84bn | ¥139.24bn | ¥133.78bn | ¥132.13bn | ¥155.21bn | ¥158.28bn | ¥163.44bn | ¥189.43bn |
| Research and development | — | ¥2.52bn | ¥2.56bn | ¥2.56bn | ¥2.40bn | ¥2.60bn | ¥2.99bn | ¥2.84bn | ¥2.79bn | ¥2.77bn |
| Operating income | ¥25.01bn | ¥22.04bn | ¥17.32bn | ¥9.73bn | ¥8.14bn | ¥4.26bn | ¥11.72bn | ¥15.16bn | ¥17.45bn | ¥20.27bn |
| Net income | ¥19.50bn | ¥7.71bn | ¥8.72bn | ¥5.45bn | ¥12.33bn | −¥16.07bn | ¥1.03bn | ¥8.52bn | ¥7.19bn | ¥9.47bn |
| Diluted earnings per share | 49.98 | 19.80 | 22.39 | 13.98 | 31.66 | -41.26 | 2.65 | 20.75 | 18.45 | 24.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥653.69bn | ¥664.96bn | ¥663.57bn | ¥639.12bn | ¥594.55bn | ¥616.35bn | ¥638.72bn | ¥639.69bn | ¥630.63bn | ¥626.35bn |
| Cash and short-term investments | ¥22.36bn | ¥24.14bn | ¥17.20bn | ¥15.38bn | ¥17.37bn | ¥19.73bn | ¥15.21bn | ¥9.99bn | ¥12.72bn | ¥10.59bn |
| Total liabilities | ¥433.57bn | ¥467.81bn | ¥480.32bn | ¥471.92bn | ¥431.22bn | ¥466.80bn | ¥464.20bn | ¥474.96bn | ¥452.97bn | ¥459.97bn |
| Debt | ¥198.54bn | ¥236.58bn | ¥245.62bn | ¥263.20bn | ¥220.07bn | ¥268.15bn | ¥257.80bn | ¥259.58bn | ¥260.12bn | ¥280.99bn |
| Shareholders' equity | ¥218.86bn | ¥196.03bn | ¥182.31bn | ¥166.31bn | ¥162.57bn | ¥149.78bn | ¥174.07bn | ¥161.50bn | ¥173.47bn | ¥160.69bn |
| Shares outstanding | 390m | 390m | 390m | 390m | 389m | 389m | 389m | 411m | 390m | 389m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥44.59bn | ¥36.11bn | ¥45.45bn | ¥7.81bn | ¥30.31bn | ¥16.47bn | ¥36.07bn | ¥30.83bn | ¥33.79bn | ¥32.57bn |
| Capital spending | −¥11.94bn | −¥17.67bn | −¥16.47bn | −¥9.62bn | −¥13.19bn | −¥12.52bn | −¥17.91bn | −¥13.58bn | −¥10.60bn | −¥19.75bn |
| Free cash flow | ¥32.65bn | ¥18.44bn | ¥28.98bn | −¥1.81bn | ¥17.12bn | ¥3.95bn | ¥18.16bn | ¥17.25bn | ¥23.20bn | ¥12.82bn |
| Dividends paid | −¥4.05bn | −¥3.67bn | −¥3.28bn | −¥3.28bn | −¥3.28bn | −¥3.29bn | −¥3.29bn | −¥3.13bn | −¥2.91bn | −¥2.73bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥126.96bn | ¥108.98bn | ¥124.27bn | ¥137.89bn | ¥126.02bn | ¥118.68bn | ¥145.20bn | ¥137.93bn |
| Gross profit | ¥40.96bn | ¥35.22bn | ¥41.43bn | ¥48.56bn | ¥42.51bn | ¥34.55bn | ¥44.80bn | ¥44.50bn |
| Operating income | ¥6.17bn | ¥586.0m | ¥4.95bn | ¥13.11bn | ¥7.82bn | −¥866.0m | ¥8.09bn | ¥10.41bn |
| Net income | ¥296.32bn | −¥878.0m | ¥8.61bn | ¥9.11bn | ¥6.01bn | −¥4.22bn | −¥3.79bn | ¥5.42bn |
| Diluted earnings per share | 760.02 | -2.25 | 22.06 | 23.34 | 15.41 | -10.83 | -9.73 | 13.92 |
| Cash from operations | ¥5.29bn | −¥1.88bn | ¥13.77bn | ¥20.35bn | ¥5.21bn | ¥5.27bn | ¥6.63bn | ¥18.43bn |
| Capital spending | −¥4.08bn | −¥3.32bn | −¥2.89bn | −¥2.63bn | −¥3.16bn | −¥3.26bn | −¥2.64bn | −¥2.61bn |
| Free cash flow | ¥1.21bn | −¥5.19bn | ¥10.88bn | ¥17.71bn | ¥2.04bn | ¥2.02bn | ¥3.98bn | ¥15.82bn |
| Total assets | ¥870.53bn | ¥637.97bn | ¥653.69bn | ¥636.43bn | ¥632.21bn | ¥634.25bn | ¥664.96bn | ¥667.46bn |
| Cash and short-term investments | ¥77.08bn | ¥21.29bn | ¥22.36bn | ¥22.59bn | ¥19.62bn | ¥22.42bn | ¥24.14bn | ¥23.40bn |
| Debt | ¥118.98bn | ¥65.07bn | ¥174.15bn | ¥64.70bn | ¥204.47bn | ¥74.63bn | ¥60.74bn | ¥70.51bn |
| Shareholders' equity | ¥512.94bn | ¥214.92bn | ¥218.86bn | ¥207.27bn | ¥193.04bn | ¥184.19bn | ¥196.03bn | ¥199.54bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 3.1% | -0.5% |
| Operating income | 37.0% | 42.5% | 6.0% |
| Net income | 52.9% | — | 12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.0% | 30.9% | 30.8% | 31.6% |
| Operating margin | 4.5% | 3.6% | 3.0% | 3.0% |
| Net margin | 2.6% | 2.0% | 1.3% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.7 | 84.0 | 55.5 | 46.9 | 13.8 | -9.7 | 194.5 | 22.1 | 37.4 | 24.8 |
| Price to sales | 1.3 | 1.2 | 0.9 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.40 | 9.40 | 8.40 | 8.40 | 8.40 | 8.40 | 8.40 | 8.00 |
- 5-for-1 split · 29 Dec 2025
- 5-to-1 reverse split · 28 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.