M 
1.77
+3.51%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥402.8m
FY2020FY2025
Net income
CN¥5.7m
FY2020FY2025
Free cash flow
CN¥39.7m
FY2020FY2025
Shareholders' equity
CN¥317.8m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥402.8m | CN¥234.9m | CN¥221.5m | CN¥208.0m | CN¥201.7m | CN¥207.1m |
| Gross profit | CN¥67.7m | CN¥58.6m | CN¥73.0m | CN¥89.4m | CN¥98.9m | CN¥75.4m |
| Research and development | CN¥1.9m | CN¥5.3m | CN¥5.2m | CN¥4.9m | CN¥6.9m | CN¥6.7m |
| Operating income | CN¥22.4m | CN¥10.0m | CN¥32.1m | CN¥55.7m | CN¥63.1m | CN¥49.4m |
| Net income | CN¥5.7m | CN¥370,170 | CN¥19.6m | CN¥41.7m | CN¥46.0m | CN¥39.4m |
| Diluted earnings per share | 0.01 | 0.00 | 0.05 | 0.08 | 0.09 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | CN¥801.8m | CN¥590.8m | CN¥513.1m | CN¥412.2m | CN¥414.2m | CN¥274.7m |
| Cash and short-term investments | CN¥59.0m | CN¥34.6m | CN¥143.7m | CN¥101.9m | CN¥83.3m | CN¥69.0m |
| Total liabilities | CN¥484.0m | CN¥317.7m | CN¥240.6m | CN¥258.8m | CN¥282.9m | CN¥191.2m |
| Debt | CN¥213.0m | CN¥190.9m | CN¥157.8m | CN¥135.5m | CN¥121.4m | CN¥95.4m |
| Shareholders' equity | CN¥317.8m | CN¥272.0m | CN¥271.0m | CN¥151.7m | CN¥129.6m | CN¥83.5m |
| Shares outstanding | 500m | 500m | 431m | 500m | 500m | 500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | CN¥47.9m | CN¥2.6m | −CN¥121.6m | CN¥8.6m | CN¥6.7m | CN¥5.5m |
| Capital spending | −CN¥8.2m | −CN¥21.3m | −CN¥10.7m | −CN¥13.3m | −CN¥18.6m | −CN¥30.3m |
| Free cash flow | CN¥39.7m | −CN¥18.7m | −CN¥132.2m | −CN¥4.7m | −CN¥11.9m | −CN¥24.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥44.5m | CN¥378.7m | CN¥24.1m | CN¥216.0m | CN¥126.3m | CN¥18.8m | CN¥11.0m | CN¥204.7m |
| Gross profit | CN¥7.3m | CN¥61.0m | CN¥6.7m | CN¥51.9m | CN¥30.4m | −CN¥5.6m | CN¥3.9m | CN¥70.1m |
| Operating income | −CN¥17.3m | CN¥25.6m | −CN¥1.1m | CN¥20.2m | CN¥11.8m | −CN¥10.2m | −CN¥6.0m | CN¥38.8m |
| Net income | −CN¥16.4m | CN¥16.2m | −CN¥10.5m | CN¥13.1m | CN¥7.7m | −CN¥12.7m | −CN¥7.4m | CN¥28.4m |
| Diluted earnings per share | -0.03 | 0.03 | -0.02 | 0.03 | 0.02 | -0.03 | -0.01 | 0.07 |
| Cash from operations | — | CN¥73.0m | −CN¥28.0m | CN¥17.0m | — | −CN¥15.0m | −CN¥8.0m | −CN¥102.0m |
| Capital spending | — | −CN¥8.0m | — | −CN¥21.0m | — | — | — | −CN¥3.0m |
| Free cash flow | — | CN¥65.0m | — | −CN¥4.0m | — | — | — | −CN¥105.0m |
| Total assets | CN¥784.6m | CN¥801.8m | CN¥664.9m | CN¥590.8m | CN¥691.0m | CN¥481.7m | CN¥563.5m | CN¥600.1m |
| Cash and short-term investments | CN¥15.8m | CN¥59.0m | CN¥151.2m | CN¥97.9m | CN¥114.5m | CN¥134.7m | CN¥157.6m | CN¥168.1m |
| Debt | CN¥225.4m | CN¥212.5m | CN¥238.9m | CN¥190.9m | CN¥222.8m | CN¥154.9m | CN¥161.1m | CN¥136.8m |
| Shareholders' equity | CN¥301.2m | CN¥317.8m | CN¥307.5m | CN¥272.0m | CN¥318.2m | CN¥258.6m | CN¥302.4m | CN¥317.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.7% | 14.2% | — |
| Operating income | -26.1% | -14.6% | — |
| Net income | -48.5% | -32.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.8% | 27.1% | 31.4% | — |
| Operating margin | 5.1% | 11.3% | 15.8% | — |
| Net margin | 1.0% | 6.3% | 10.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 72.6 | — | 24.0 |
| Price to sales | 1.0 | 1.7 | 2.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.