N 
305
+1.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.49bn
FY2016FY2025
Net income
¥231.2m
FY2016FY2025
Free cash flow
¥382.4m
FY2016FY2025
Shareholders' equity
¥3.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.49bn | ¥4.70bn | ¥4.50bn | ¥4.77bn | ¥5.06bn | ¥4.55bn | ¥5.51bn | ¥5.66bn | ¥5.25bn | ¥4.84bn |
| Gross profit | ¥4.09bn | ¥4.30bn | ¥4.10bn | ¥4.38bn | ¥4.54bn | ¥3.95bn | ¥4.90bn | ¥5.02bn | ¥4.65bn | ¥4.36bn |
| Operating income | ¥375.3m | ¥480.3m | ¥393.8m | ¥419.8m | ¥445.1m | ¥160.0m | ¥655.9m | ¥684.0m | ¥498.5m | ¥324.0m |
| Net income | ¥231.2m | ¥296.5m | ¥172.7m | ¥236.7m | ¥270.9m | ¥94.4m | ¥359.8m | ¥414.8m | ¥281.1m | ¥174.3m |
| Diluted earnings per share | 25.51 | 32.70 | 19.06 | 26.11 | 29.88 | 10.41 | 39.97 | 45.41 | 31.07 | 19.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.77bn | ¥9.34bn | ¥9.21bn | ¥8.80bn | ¥8.96bn | ¥8.91bn | ¥9.02bn | ¥8.91bn | ¥7.65bn | ¥6.34bn |
| Cash and short-term investments | ¥2.51bn | ¥2.75bn | ¥2.67bn | ¥2.81bn | ¥2.87bn | ¥2.63bn | ¥2.39bn | ¥2.40bn | ¥2.01bn | ¥1.64bn |
| Total liabilities | ¥5.04bn | ¥5.71bn | ¥5.75bn | ¥5.41bn | ¥5.66bn | ¥5.78bn | ¥5.90bn | ¥5.93bn | ¥5.04bn | ¥3.95bn |
| Debt | ¥4.09bn | ¥4.58bn | ¥4.70bn | ¥4.51bn | ¥4.44bn | ¥4.82bn | ¥4.91bn | ¥4.87bn | ¥4.13bn | ¥3.26bn |
| Shareholders' equity | ¥3.73bn | ¥3.63bn | ¥3.46bn | ¥3.40bn | ¥3.30bn | ¥3.13bn | ¥3.12bn | ¥2.98bn | ¥2.60bn | ¥2.39bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥385.9m | ¥343.1m | −¥179.3m | ¥27.2m | ¥751.7m | ¥419.8m | ¥185.8m | −¥291.6m | −¥357.8m | ¥412.5m |
| Capital spending | −¥3.6m | −¥11.8m | −¥6.7m | −¥4.3m | −¥22.9m | −¥2.0m | −¥58.1m | −¥20.4m | −¥33.0m | −¥82.9m |
| Free cash flow | ¥382.4m | ¥331.3m | −¥186.0m | ¥22.9m | ¥728.8m | ¥417.8m | ¥127.7m | −¥312.0m | −¥390.8m | ¥329.6m |
| Dividends paid | −¥126.9m | −¥126.9m | −¥117.9m | −¥145.0m | −¥108.8m | −¥81.6m | −¥108.9m | −¥99.5m | −¥63.0m | −¥36.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.28bn | ¥967.3m | ¥1.21bn | ¥1.12bn | ¥1.18bn | ¥977.7m | ¥1.28bn | ¥1.21bn |
| Gross profit | ¥1.14bn | ¥873.5m | ¥1.10bn | ¥1.02bn | ¥1.08bn | ¥891.2m | ¥1.16bn | ¥1.10bn |
| Operating income | ¥187.3m | −¥69.8m | ¥180.6m | ¥95.7m | ¥136.5m | −¥37.5m | ¥184.8m | ¥189.8m |
| Net income | ¥57.3m | −¥68.5m | ¥130.7m | ¥47.0m | ¥105.8m | −¥52.3m | ¥136.6m | ¥111.0m |
| Diluted earnings per share | 6.32 | -7.56 | 14.42 | 5.18 | 11.67 | -5.77 | 15.06 | 12.25 |
| Total assets | ¥8.67bn | ¥8.56bn | ¥8.77bn | ¥8.73bn | ¥8.89bn | ¥9.02bn | ¥9.34bn | ¥9.13bn |
| Cash and short-term investments | ¥2.56bn | ¥2.37bn | ¥2.51bn | ¥2.44bn | ¥2.33bn | ¥2.53bn | ¥2.75bn | ¥2.59bn |
| Debt | ¥3.91bn | ¥2.08bn | ¥4.09bn | ¥2.50bn | ¥4.29bn | ¥2.30bn | ¥2.61bn | ¥2.50bn |
| Shareholders' equity | ¥3.64bn | ¥3.60bn | ¥3.73bn | ¥3.62bn | ¥3.60bn | ¥3.53bn | ¥3.63bn | ¥3.51bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 91.1% | 91.3% | 91.0% | 91.7% | 89.8% | 86.8% |
| Operating margin | 8.8% | 9.8% | 7.2% | 8.7% | 8.9% | 3.5% |
| Net margin | 5.2% | 6.3% | 3.8% | 5.0% | 5.4% | 2.1% |
| Return on equity | 6.2% | 8.2% | 5.0% | 7.0% | 8.2% | 3.0% |
| Return on assets | 2.6% | 3.2% | 1.9% | 2.7% | 3.0% | 1.1% |
| Free cash flow yield | 13.8% | 12.6% | -6.1% | 1.1% | 27.5% | 15.0% |
| Revenue growth | -4.7% | 4.5% | -5.6% | -5.7% | 11.2% | -17.4% |
| Earnings growth | -22.0% | 71.6% | -27.0% | -12.6% | 187.0% | -73.8% |
| Current ratio | 2.36x | 2.42x | 2.32x | 2.58x | 2.19x | 2.26x |
| Debt to equity | 1.09x | 1.26x | 1.36x | 1.33x | 1.35x | 1.54x |
| Equity ratio | 42.6% | 38.9% | 37.5% | 38.6% | 36.8% | 35.1% |
| Interest coverage | 8.93x | 12.95x | 12.01x | 16.46x | 16.26x | 6.77x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | -0.3% | -1.0% |
| Operating income | -3.7% | 18.6% | 4.5% |
| Net income | -0.8% | 19.6% | 12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 91.2% | 91.3% | 90.3% | 89.7% |
| Operating margin | 9.3% | 9.0% | 8.1% | 8.6% |
| Net margin | 5.7% | 5.1% | 4.6% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | 9.4 | 18.4 | 11.4 | 8.8 | 20.9 | 10.0 | 6.9 | 14.7 | 13.3 |
| Price to sales | 0.7 | 0.6 | 0.7 | 0.6 | 0.5 | 0.4 | 0.7 | 0.5 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 19.00 | 13.00 | 13.00 | 15.00 | 11.00 | 9.00 | 10.00 |
- 100-for-1 split · 26 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.