F 
5.54
-0.18%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.04bn
FY2019FY2025
Net income
CN¥95.9m
FY2019FY2025
Free cash flow
CN¥512.4m
FY2019FY2025
Shareholders' equity
CN¥1.46bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.04bn | CN¥1.61bn | CN¥1.37bn | CN¥1.19bn | CN¥1.37bn | CN¥1.14bn | CN¥1.04bn |
| Gross profit | CN¥611.1m | CN¥463.7m | CN¥417.4m | CN¥361.7m | CN¥436.3m | CN¥385.0m | CN¥380.1m |
| Research and development | CN¥54.5m | CN¥43.9m | CN¥42.2m | CN¥39.7m | CN¥41.6m | CN¥34.2m | CN¥32.4m |
| Operating income | CN¥209.9m | CN¥176.6m | CN¥113.7m | CN¥114.6m | CN¥162.8m | CN¥117.9m | CN¥615,402 |
| Net income | CN¥95.9m | CN¥102.0m | CN¥31.2m | CN¥35.4m | CN¥64.3m | CN¥63.2m | CN¥64.2m |
| Diluted earnings per share | 0.28 | 0.29 | 0.09 | 0.10 | 0.18 | 0.18 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.80bn | CN¥4.41bn | CN¥3.67bn | CN¥2.66bn | CN¥2.56bn | CN¥2.18bn | CN¥2.22bn |
| Cash and short-term investments | CN¥253.8m | CN¥180.6m | CN¥245.1m | CN¥151.5m | CN¥232.9m | CN¥115.1m | CN¥176.4m |
| Total liabilities | CN¥3.34bn | CN¥3.03bn | CN¥2.42bn | CN¥1.76bn | CN¥1.70bn | CN¥1.49bn | CN¥1.48bn |
| Debt | CN¥1.67bn | CN¥1.46bn | CN¥1.28bn | CN¥1.37bn | CN¥1.33bn | CN¥1.17bn | CN¥19.7m |
| Shareholders' equity | CN¥1.46bn | CN¥1.37bn | CN¥1.26bn | CN¥899.5m | CN¥864.1m | CN¥683.6m | CN¥742.1m |
| Shares outstanding | 348m | 348m | 338m | 348m | 348m | 348m | 322m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥675.5m | CN¥626.7m | CN¥507.0m | CN¥522.2m | CN¥615.3m | CN¥526.6m | CN¥462.1m |
| Capital spending | −CN¥163.1m | −CN¥137.1m | −CN¥254.3m | −CN¥222.1m | −CN¥332.6m | −CN¥184.1m | −CN¥203.5m |
| Free cash flow | CN¥512.4m | CN¥489.5m | CN¥252.6m | CN¥300.1m | CN¥282.7m | CN¥342.5m | CN¥258.5m |
| Dividends paid | −CN¥11.9m | — | — | — | — | — | −CN¥73.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.06bn | CN¥1.04bn | CN¥998.5m | CN¥882.8m | CN¥733.9m | CN¥725.6m | CN¥753.6m | CN¥696.3m |
| Gross profit | CN¥329.4m | CN¥303.5m | CN¥307.6m | CN¥244.1m | CN¥221.3m | CN¥231.9m | CN¥216.3m | CN¥210.9m |
| Operating income | CN¥113.8m | CN¥93.8m | CN¥116.1m | CN¥81.5m | CN¥84.6m | CN¥89.6m | CN¥75.5m | CN¥71.3m |
| Net income | CN¥61.0m | CN¥37.2m | CN¥58.6m | CN¥59.8m | CN¥21.1m | CN¥20.5m | CN¥12.5m | CN¥20.6m |
| Diluted earnings per share | 0.17 | 0.11 | 0.17 | 0.17 | 0.06 | 0.06 | 0.04 | 0.06 |
| Cash from operations | — | CN¥310.0m | CN¥297.0m | CN¥387.0m | CN¥239.0m | CN¥274.0m | CN¥270.0m | CN¥304.0m |
| Capital spending | — | −CN¥60.0m | −CN¥102.0m | −CN¥53.0m | −CN¥83.0m | −CN¥127.0m | −CN¥146.0m | −CN¥129.0m |
| Free cash flow | — | CN¥250.0m | CN¥195.0m | CN¥334.0m | CN¥156.0m | CN¥147.0m | CN¥124.0m | CN¥175.0m |
| Total assets | CN¥5.21bn | CN¥4.80bn | CN¥4.62bn | CN¥3.78bn | CN¥3.54bn | CN¥3.67bn | — | CN¥3.10bn |
| Cash and short-term investments | CN¥310.2m | CN¥253.8m | CN¥211.0m | CN¥154.9m | CN¥181.9m | CN¥148.8m | — | CN¥176.7m |
| Debt | CN¥971.7m | CN¥2.66bn | CN¥2.53bn | CN¥2.01bn | CN¥1.86bn | CN¥755.7m | — | CN¥615.8m |
| Shareholders' equity | CN¥1.61bn | CN¥1.46bn | CN¥1.42bn | CN¥1.18bn | CN¥1.12bn | CN¥1.26bn | — | CN¥1.05bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.0% | 28.8% | 30.4% | 30.3% | 31.9% | 33.7% |
| Operating margin | 10.3% | 10.3% | 11.5% | 9.6% | 12.1% | 13.7% |
| Net margin | 4.7% | 6.3% | 2.3% | 3.0% | 4.7% | 5.5% |
| Return on equity | 6.6% | 8.6% | 2.9% | 3.9% | 6.4% | 7.9% |
| Return on assets | 2.0% | 2.7% | 1.0% | 1.3% | 2.2% | 2.5% |
| Free cash flow yield | 30.2% | 32.6% | 27.2% | 27.2% | 27.5% | 23.5% |
| Revenue growth | 8.6% | 17.4% | 14.9% | 1.9% | 19.5% | 10.1% |
| Earnings growth | -19.4% | 226.6% | -11.8% | -35.8% | 1.8% | -1.6% |
| Current ratio | 0.63x | 0.64x | 0.76x | 0.70x | 0.82x | 0.62x |
| Debt to equity | 1.15x | 1.06x | 1.02x | 1.04x | 1.01x | 1.10x |
| Equity ratio | 30.4% | 31.2% | 34.2% | 33.8% | 33.8% | 31.4% |
| Interest coverage | 1.67x | 1.59x | 1.85x | 1.37x | 1.73x | 1.83x |
| R&D as a share of sales | 2.7% | 2.7% | 3.1% | 3.3% | 3.0% | 3.0% |
| Buybacks as a share of market value | 0.0% | -3.0% | 2.9% | 0.0% | 0.0% | -8.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.5% | 12.3% | — |
| Operating income | 22.4% | 12.2% | — |
| Net income | 39.4% | 8.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.4% | 29.8% | 30.7% | — |
| Operating margin | 10.6% | 9.9% | 10.3% | — |
| Net margin | 5.4% | 4.3% | 4.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 19.9 | 23.7 | 145.4 |
| Price to sales | 0.9 | 1.5 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 17 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.032 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.