O 
2,950
+2.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥95.37bn
FY2016FY2025
Net income
¥3.82bn
FY2016FY2025
Free cash flow
−¥2.13bn
FY2016FY2025
Shareholders' equity
¥28.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥95.37bn | ¥86.28bn | ¥78.15bn | ¥77.34bn | ¥68.31bn | ¥62.88bn | ¥63.21bn | ¥53.20bn | ¥47.07bn | ¥42.88bn |
| Gross profit | ¥21.06bn | ¥19.45bn | ¥17.25bn | ¥16.90bn | ¥14.84bn | ¥13.82bn | ¥13.62bn | ¥12.06bn | ¥10.74bn | ¥9.98bn |
| Research and development | ¥616.0m | ¥739.8m | ¥621.2m | ¥664.5m | ¥488.5m | ¥266.3m | ¥561.2m | ¥383.3m | ¥259.9m | ¥378.9m |
| Operating income | ¥5.62bn | ¥4.66bn | ¥3.88bn | ¥3.71bn | ¥3.29bn | ¥2.71bn | ¥2.37bn | ¥1.98bn | ¥1.43bn | ¥1.29bn |
| Net income | ¥3.82bn | ¥2.60bn | ¥2.83bn | ¥2.72bn | ¥1.71bn | ¥1.54bn | ¥1.34bn | ¥1.03bn | ¥852.6m | ¥629.0m |
| Diluted earnings per share | 316.27 | 216.88 | 232.96 | 231.14 | 148.64 | 132.94 | 118.24 | 91.92 | 77.62 | 60.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥78.18bn | ¥65.20bn | ¥62.68bn | ¥55.19bn | ¥50.02bn | ¥47.71bn | ¥42.09bn | ¥38.98bn | ¥30.37bn | ¥27.85bn |
| Cash and short-term investments | ¥9.93bn | ¥10.54bn | ¥9.32bn | ¥6.96bn | ¥9.78bn | ¥8.12bn | ¥5.88bn | ¥6.48bn | ¥5.30bn | ¥3.06bn |
| Total liabilities | ¥49.49bn | ¥40.71bn | ¥40.50bn | ¥36.43bn | ¥35.97bn | ¥35.69bn | ¥31.34bn | ¥29.29bn | ¥21.72bn | ¥20.53bn |
| Debt | ¥18.59bn | ¥14.15bn | ¥12.94bn | ¥8.76bn | ¥2.09bn | ¥1.23bn | ¥2.62bn | ¥958.6m | ¥1.28bn | ¥1.68bn |
| Shareholders' equity | ¥28.46bn | ¥24.38bn | ¥22.14bn | ¥18.72bn | ¥14.02bn | ¥12.01bn | ¥10.75bn | ¥9.69bn | ¥8.65bn | ¥7.33bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 11m | 12m | 11m | 11m | 11m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.71bn | ¥2.81bn | −¥195.5m | −¥7.03bn | ¥1.85bn | ¥5.03bn | −¥1.23bn | ¥3.32bn | ¥2.07bn | ¥1.13bn |
| Capital spending | −¥417.7m | −¥679.8m | −¥703.1m | −¥1.59bn | −¥408.0m | −¥650.2m | −¥484.9m | −¥412.6m | −¥340.6m | −¥348.0m |
| Free cash flow | −¥2.13bn | ¥2.13bn | −¥898.5m | −¥8.62bn | ¥1.44bn | ¥4.38bn | −¥1.72bn | ¥2.91bn | ¥1.73bn | ¥783.4m |
| Dividends paid | −¥1.05bn | −¥608.4m | −¥433.4m | −¥291.4m | −¥254.4m | −¥219.4m | −¥169.5m | −¥127.3m | −¥108.4m | −¥61.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.66bn | ¥26.50bn | ¥22.55bn | ¥22.51bn | ¥26.57bn | ¥25.96bn | ¥20.33bn | ¥20.28bn |
| Gross profit | ¥5.47bn | ¥7.46bn | ¥4.94bn | ¥4.56bn | ¥5.18bn | ¥6.92bn | ¥4.40bn | ¥4.61bn |
| Operating income | ¥1.07bn | ¥3.52bn | ¥1.10bn | ¥381.7m | ¥1.24bn | ¥3.25bn | ¥746.9m | ¥737.2m |
| Net income | ¥819.6m | ¥2.40bn | ¥1.10bn | ¥134.0m | ¥818.8m | ¥1.85bn | ¥1.01bn | −¥539.7m |
| Diluted earnings per share | 68.54 | 200.67 | 91.16 | 11.10 | 67.81 | 153.58 | 84.47 | -45.06 |
| Cash from operations | — | — | — | −¥1.71bn | — | — | — | — |
| Capital spending | — | — | — | −¥417.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥2.13bn | — | — | — | — |
| Total assets | ¥82.49bn | ¥95.26bn | ¥84.56bn | ¥78.18bn | ¥73.27bn | ¥85.08bn | ¥75.58bn | ¥65.20bn |
| Cash and short-term investments | ¥13.94bn | ¥13.12bn | ¥10.25bn | ¥9.93bn | ¥12.82bn | ¥15.79bn | ¥11.93bn | ¥10.54bn |
| Debt | ¥18.87bn | ¥33.70bn | ¥27.68bn | ¥18.53bn | ¥16.31bn | ¥29.33bn | ¥24.69bn | ¥14.08bn |
| Shareholders' equity | ¥31.47bn | ¥30.53bn | ¥28.90bn | ¥28.46bn | ¥27.44bn | ¥26.28bn | ¥24.32bn | ¥24.38bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 22.5% | 22.1% | 21.9% | 21.7% | 22.0% |
| Operating margin | 5.9% | 5.4% | 5.2% | 4.8% | 4.8% | 4.3% |
| Net margin | 4.0% | 3.0% | 3.6% | 3.5% | 2.5% | 2.4% |
| Return on equity | 13.4% | 10.7% | 12.8% | 14.5% | 12.2% | 12.8% |
| Return on assets | 4.9% | 4.0% | 4.5% | 4.9% | 3.4% | 3.2% |
| Free cash flow yield | -3.4% | 9.3% | 1.3% | -14.7% | 6.3% | 15.7% |
| Revenue growth | 10.5% | 10.4% | 1.1% | 13.2% | 8.6% | -0.5% |
| Earnings growth | 47.0% | -8.3% | 4.1% | 59.1% | 11.3% | 14.2% |
| Current ratio | 1.29x | 1.31x | 1.29x | 1.27x | 1.18x | 1.18x |
| Debt to equity | 0.65x | 0.58x | 0.58x | 0.46x | 0.15x | 0.10x |
| Equity ratio | 36.4% | 37.4% | 35.3% | 33.9% | 28.0% | 25.2% |
| Interest coverage | 26.38x | 41.69x | 46.29x | 101.74x | 171.03x | 107.64x |
| R&D as a share of sales | 0.6% | 0.9% | 0.8% | 0.9% | 0.7% | 0.4% |
| Buybacks as a share of market value | -0.8% | 1.5% | -3.3% | -2.3% | 0.5% | -1.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 8.7% | 9.8% |
| Operating income | 14.8% | 15.7% | 18.2% |
| Net income | 12.0% | 20.0% | 22.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 22.1% | 22.1% | 22.3% |
| Operating margin | 5.7% | 5.3% | 5.1% | 4.5% |
| Net margin | 3.5% | 3.5% | 3.2% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 11.2 | 5.8 | 5.8 | 11.5 | 8.2 | 12.2 | 10.1 | 13.1 | 7.7 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 87.50 | 50.00 | 36.25 | 21.25 | 18.75 | 18.75 | 15.00 |
- 2-for-1 split · 29 Sept 2025
- 1-to-1 reverse split · 1 Mar 2007
- 1-to-1 reverse split · 28 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.