I
718
-2.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.82bn
FY2016FY2025
Net income
¥1.92bn
FY2016FY2025
Free cash flow
¥4.65bn
FY2016FY2025
Shareholders' equity
¥12.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.82bn | ¥15.63bn | ¥13.36bn | ¥11.00bn | ¥9.84bn | ¥8.78bn | ¥8.54bn | ¥7.64bn | ¥6.71bn | ¥6.15bn |
| Gross profit | ¥13.76bn | ¥9.65bn | ¥7.59bn | ¥6.26bn | ¥6.21bn | ¥6.08bn | ¥6.25bn | ¥5.23bn | ¥4.31bn | ¥4.34bn |
| Operating income | ¥2.86bn | ¥940.3m | ¥830.4m | ¥526.2m | ¥812.1m | ¥1.47bn | ¥2.47bn | ¥2.35bn | ¥572.0m | ¥1.96bn |
| Net income | ¥1.92bn | ¥655.4m | ¥298.4m | ¥286.3m | ¥538.5m | ¥1.01bn | ¥1.69bn | ¥1.55bn | ¥384.0m | ¥1.21bn |
| Diluted earnings per share | 8.50 | 2.90 | 1.32 | 1.25 | 2.34 | 4.44 | 7.41 | 6.79 | 1.68 | 4.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.17bn | ¥14.85bn | ¥13.55bn | ¥13.71bn | ¥13.75bn | ¥13.02bn | ¥12.95bn | ¥12.14bn | ¥11.19bn | ¥11.43bn |
| Cash and short-term investments | ¥6.16bn | ¥4.31bn | ¥4.94bn | ¥6.11bn | ¥6.91bn | ¥7.06bn | ¥7.27bn | ¥6.34bn | ¥5.12bn | ¥4.86bn |
| Total liabilities | ¥5.99bn | ¥3.77bn | ¥2.92bn | ¥2.29bn | ¥2.33bn | ¥1.73bn | ¥1.83bn | ¥1.88bn | ¥1.69bn | ¥1.57bn |
| Debt | ¥2.27bn | ¥1.27bn | ¥770.0m | ¥770.0m | ¥770.0m | ¥770.0m | ¥770.0m | ¥770.0m | ¥820.0m | ¥520.0m |
| Shareholders' equity | ¥12.14bn | ¥10.92bn | ¥10.56bn | ¥11.34bn | ¥11.34bn | ¥11.29bn | ¥11.12bn | ¥10.26bn | ¥9.50bn | ¥9.86bn |
| Shares outstanding | 226m | 226m | 226m | 229m | 230m | 229m | 229m | 229m | 229m | 259m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.67bn | ¥2.07bn | ¥1.83bn | ¥987.7m | ¥1.68bn | ¥1.98bn | ¥2.68bn | ¥3.11bn | ¥2.53bn | ¥2.39bn |
| Capital spending | −¥19.0m | −¥1.93bn | −¥1.78bn | −¥1.32bn | −¥1.26bn | −¥1.05bn | −¥800.4m | −¥1.04bn | −¥1.82bn | −¥1.90bn |
| Free cash flow | ¥4.65bn | ¥144.2m | ¥51.1m | −¥335.5m | ¥422.2m | ¥927.2m | ¥1.88bn | ¥2.07bn | ¥710.7m | ¥492.3m |
| Dividends paid | −¥723.9m | −¥285.1m | −¥192.0m | −¥301.3m | −¥532.8m | −¥849.3m | −¥840.5m | −¥793.1m | −¥756.8m | −¥733.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.09bn | ¥4.90bn | ¥5.01bn | ¥4.80bn | ¥4.70bn | ¥4.30bn | ¥4.39bn | ¥4.03bn |
| Gross profit | ¥3.82bn | ¥3.67bn | ¥3.67bn | ¥3.53bn | ¥3.44bn | ¥3.13bn | ¥3.14bn | ¥2.51bn |
| Operating income | ¥1.09bn | ¥1.03bn | ¥455.8m | ¥986.4m | ¥840.9m | ¥580.7m | ¥528.9m | ¥361.4m |
| Net income | ¥558.7m | ¥610.4m | ¥421.4m | ¥652.4m | ¥543.0m | ¥305.8m | ¥122.2m | ¥300.5m |
| Diluted earnings per share | 2.07 | 2.26 | 1.86 | 2.88 | 2.40 | 1.35 | 0.54 | 1.33 |
| Cash from operations | ¥1.21bn | −¥352.0m | ¥1.78bn | ¥1.13bn | ¥1.31bn | ¥442.0m | ¥1.62bn | ¥76.0m |
| Capital spending | −¥16.0m | −¥8.0m | −¥3.0m | −¥4.0m | −¥10.0m | — | −¥6.0m | −¥1.0m |
| Free cash flow | ¥1.20bn | −¥360.0m | ¥1.78bn | ¥1.13bn | ¥1.30bn | — | ¥1.61bn | ¥75.0m |
| Total assets | ¥33.86bn | ¥34.40bn | ¥18.17bn | ¥16.86bn | ¥16.79bn | ¥15.37bn | ¥14.85bn | ¥14.01bn |
| Cash and short-term investments | ¥18.30bn | ¥20.30bn | ¥6.16bn | ¥4.75bn | ¥4.55bn | ¥3.61bn | ¥4.31bn | ¥3.11bn |
| Debt | ¥680.0m | ¥2.60bn | ¥2.27bn | ¥2.27bn | ¥2.27bn | ¥2.27bn | ¥1.27bn | ¥1.27bn |
| Shareholders' equity | ¥30.06bn | ¥29.51bn | ¥12.14bn | ¥11.72bn | ¥11.57bn | ¥11.00bn | ¥10.92bn | ¥10.79bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.6% | 16.5% | 12.8% |
| Operating income | 75.9% | 14.2% | 3.2% |
| Net income | 88.7% | 13.6% | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.0% | 63.4% | 64.0% | 65.8% |
| Operating margin | 11.0% | 8.8% | 9.6% | 15.1% |
| Net margin | 7.5% | 5.4% | 6.1% | 9.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 49.9 | 106.3 | 376.0 | 285.1 | 399.5 | 221.8 | 132.8 | 74.0 | 200.3 | 73.6 |
| Price to sales | 5.1 | 4.5 | 8.4 | 7.4 | 21.9 | 25.6 | 26.4 | 15.0 | 11.5 | 14.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.29 | 5.43 | 1.26 | 0.84 | 1.32 | 2.33 | 3.715 | 3.675 |
- 2-for-1 split · 27 Dec 2019
- 2-for-1 split · 28 Dec 2016
- 2-for-1 split · 26 Dec 2014
- 2-for-1 split · 26 Dec 2013
- 2-for-1 split · 26 Jun 2013
- 200-for-1 split · 26 Dec 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.