V 
360
-3.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.17bn
FY2016FY2025
Net income
¥487.0m
FY2016FY2025
Free cash flow
¥1.87bn
FY2016FY2025
Shareholders' equity
¥12.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.17bn | ¥30.41bn | ¥29.40bn | ¥35.71bn | ¥33.56bn | ¥29.17bn | ¥25.69bn | ¥20.76bn | ¥16.89bn | ¥17.51bn |
| Gross profit | ¥7.35bn | ¥9.98bn | ¥10.15bn | ¥12.83bn | ¥12.88bn | ¥11.58bn | ¥8.82bn | ¥6.90bn | ¥5.32bn | ¥3.90bn |
| Operating income | ¥1.97bn | ¥4.16bn | ¥5.23bn | ¥8.25bn | ¥7.91bn | ¥6.22bn | ¥4.95bn | ¥3.76bn | ¥2.22bn | ¥922.8m |
| Net income | ¥487.0m | ¥2.85bn | ¥3.40bn | ¥5.81bn | ¥3.26bn | ¥4.27bn | ¥3.35bn | ¥2.60bn | ¥1.01bn | ¥344.7m |
| Diluted earnings per share | 22.47 | 131.80 | 105.14 | 179.48 | 100.82 | 132.00 | 103.47 | 80.59 | 31.33 | 10.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.14bn | ¥19.71bn | ¥28.47bn | ¥28.20bn | ¥24.11bn | ¥22.47bn | ¥18.26bn | ¥14.76bn | ¥11.74bn | ¥10.04bn |
| Cash and short-term investments | ¥11.03bn | ¥11.78bn | ¥21.53bn | ¥20.18bn | ¥15.50bn | ¥11.42bn | ¥7.86bn | ¥7.98bn | ¥5.00bn | ¥3.60bn |
| Total liabilities | ¥3.96bn | ¥6.84bn | ¥6.01bn | ¥7.38bn | ¥7.54bn | ¥7.80bn | ¥6.77bn | ¥5.62bn | ¥4.77bn | ¥3.87bn |
| Debt | — | — | ¥249.0m | — | — | — | — | — | — | — |
| Shareholders' equity | ¥12.18bn | ¥12.86bn | ¥22.46bn | ¥20.82bn | ¥16.57bn | ¥14.68bn | ¥11.49bn | ¥9.15bn | ¥6.97bn | ¥6.16bn |
| Shares outstanding | 22m | 22m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.92bn | ¥3.47bn | ¥3.53bn | ¥6.82bn | ¥5.53bn | ¥5.99bn | ¥4.08bn | ¥2.89bn | ¥2.22bn | ¥1.00bn |
| Capital spending | −¥54.0m | −¥90.0m | −¥35.0m | −¥28.0m | −¥136.0m | −¥51.9m | −¥77.5m | −¥43.9m | −¥24.4m | −¥256.7m |
| Free cash flow | ¥1.87bn | ¥3.38bn | ¥3.49bn | ¥6.79bn | ¥5.40bn | ¥5.94bn | ¥4.00bn | ¥2.84bn | ¥2.20bn | ¥746.7m |
| Dividends paid | −¥1.23bn | −¥1.44bn | −¥1.74bn | −¥1.72bn | −¥1.35bn | −¥1.13bn | −¥1.03bn | −¥449.1m | −¥160.9m | −¥264.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.90bn | ¥2.90bn | ¥3.36bn | ¥4.85bn | ¥7.78bn | ¥8.18bn | ¥8.14bn | ¥7.31bn |
| Gross profit | ¥979.0m | ¥1.02bn | ¥1.06bn | ¥1.47bn | ¥2.34bn | ¥2.47bn | ¥2.58bn | ¥2.36bn |
| Operating income | −¥325.0m | −¥235.0m | −¥218.0m | ¥197.0m | ¥936.0m | ¥1.06bn | ¥1.04bn | ¥923.0m |
| Net income | −¥236.0m | −¥224.0m | −¥1.81bn | ¥409.0m | ¥831.0m | ¥1.05bn | ¥718.0m | ¥625.0m |
| Diluted earnings per share | -10.86 | -10.31 | -83.34 | 18.87 | 38.35 | 48.59 | 33.15 | 28.85 |
| Cash from operations | ¥464.0m | −¥269.0m | −¥8.0m | −¥278.0m | ¥859.0m | ¥1.35bn | ¥984.0m | −¥80.0m |
| Capital spending | −¥589.0m | −¥9.0m | −¥31.0m | −¥4.0m | −¥17.0m | −¥2.0m | −¥24.0m | −¥10.0m |
| Free cash flow | −¥125.0m | −¥278.0m | −¥39.0m | −¥282.0m | ¥842.0m | ¥1.35bn | ¥960.0m | −¥90.0m |
| Total assets | ¥15.41bn | ¥15.44bn | ¥16.14bn | ¥17.95bn | ¥20.11bn | ¥19.99bn | ¥19.71bn | ¥18.00bn |
| Cash and short-term investments | ¥10.01bn | ¥10.07bn | ¥11.03bn | ¥11.44bn | ¥12.32bn | ¥11.78bn | ¥11.78bn | ¥11.04bn |
| Shareholders' equity | ¥11.36bn | ¥11.56bn | ¥12.18bn | ¥13.99bn | ¥14.13bn | ¥13.28bn | ¥12.86bn | ¥12.18bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.4% | 32.8% | 34.5% | 35.9% | 38.4% | 39.7% | — | — | — | — |
| Operating margin | 4.7% | 13.5% | 17.1% | 23.3% | 16.2% | 21.3% | — | — | — | — |
| Net margin | 2.0% | 9.4% | 11.6% | 16.3% | 9.7% | 14.6% | — | — | — | — |
| Return on equity | 4.0% | 22.2% | 15.1% | 27.9% | 19.7% | 29.1% | — | — | — | — |
| Return on assets | 3.0% | 14.5% | 11.9% | 20.6% | 13.5% | 19.0% | — | — | — | — |
| Free cash flow yield | 20.1% | 36.1% | 24.2% | 46.5% | 38.5% | 41.0% | — | — | — | — |
| Revenue growth | -20.5% | 3.4% | -17.7% | 6.4% | 15.0% | 13.5% | — | — | — | — |
| Earnings growth | -82.9% | -16.0% | -41.4% | 78.1% | -23.6% | 27.6% | — | — | — | — |
| Current ratio | 3.94x | 2.64x | 4.60x | 3.57x | 3.02x | 2.33x | — | — | — | — |
| Debt to equity | — | — | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 75.5% | 65.3% | 78.9% | 73.8% | 68.7% | 65.3% | — | — | — | — |
| Interest coverage | — | — | — | 61.17x | 1.11x | 93.16x | 38.40x | — | 2733.94x | 695.24x |
| Buybacks as a share of market value | -0.0% | 33.0% | 0.0% | -0.0% | -0.0% | -0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.2% | -3.7% | 3.8% |
| Operating income | -37.9% | -20.5% | 2.7% |
| Net income | -56.2% | -35.2% | -7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.8% | 33.7% | 35.5% | 33.5% |
| Operating margin | 11.2% | 16.4% | 18.5% | 16.8% |
| Net margin | 6.1% | 10.5% | 11.0% | 10.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.6 | 8.9 | 13.9 | 10.1 | 44.3 | 24.2 | 22.6 | 15.2 | 23.8 | 31.4 |
| Price to sales | 0.6 | 0.8 | 1.6 | 1.6 | 4.3 | 3.5 | 3.0 | 1.9 | 1.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 57.00 | 53.00 | 54.00 | 53.00 | 42.00 | 35.00 | 32.00 |
- 2-for-1 split · 26 Sept 2013
- 100-for-1 split · 26 Jun 2013
- 2-for-1 split · 26 Dec 2006
- 1-to-1 reverse split · 6 Mar 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.