A 
314
+1.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Net income
−¥473.5m
FY2015FY2024
Free cash flow
−¥370.8m
FY2015FY2024
Shareholders' equity
¥13.61bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | ¥43.7m | ¥92.2m | ¥56.9m | ¥45.7m | ¥88.2m | ¥31.3m | ¥87.8m | ¥72.0m | ¥155.1m | ¥197.6m |
| Operating income | ¥166.4m | ¥921.5m | ¥1.67bn | ¥1.30bn | ¥1.63bn | ¥197.1m | ¥722.6m | ¥299.3m | ¥315.7m | ¥687.5m |
| Net income | −¥473.5m | ¥966.1m | ¥2.54bn | ¥1.03bn | ¥1.42bn | ¥164.7m | ¥738.8m | ¥10.0m | −¥450.8m | ¥145.7m |
| Diluted earnings per share | -12.11 | 25.07 | 63.43 | 26.49 | 34.44 | 4.15 | 19.05 | 0.26 | -11.11 | 3.51 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.88bn | ¥25.23bn | ¥27.78bn | ¥25.27bn | ¥23.75bn | ¥18.99bn | ¥17.82bn | ¥17.90bn | ¥18.32bn | ¥19.95bn |
| Cash and short-term investments | ¥10.04bn | ¥10.19bn | ¥12.86bn | ¥9.92bn | ¥9.94bn | ¥9.73bn | ¥10.17bn | ¥9.49bn | ¥8.85bn | ¥10.92bn |
| Total liabilities | ¥9.27bn | ¥10.87bn | ¥11.76bn | ¥10.61bn | ¥12.71bn | ¥6.68bn | ¥6.44bn | ¥7.01bn | ¥7.39bn | ¥7.58bn |
| Debt | — | ¥8.2m | — | — | — | — | — | — | — | — |
| Shareholders' equity | ¥13.61bn | ¥14.36bn | ¥16.03bn | ¥14.66bn | ¥11.03bn | ¥12.31bn | ¥11.38bn | ¥10.90bn | ¥10.93bn | ¥12.37bn |
| Shares outstanding | 39m | 39m | 40m | 39m | 41m | 40m | 39m | 39m | 41m | 42m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥185.8m | ¥592.3m | ¥441.5m | ¥924.3m | ¥3.42bn | −¥1.07bn | ¥947.4m | ¥1.10bn | −¥53.6m | ¥514.8m |
| Capital spending | −¥556.6m | −¥659.1m | −¥429.9m | −¥162.7m | −¥169.9m | −¥170.1m | −¥169.1m | −¥300.7m | −¥54.4m | −¥127.6m |
| Free cash flow | −¥370.8m | −¥66.7m | ¥11.6m | ¥761.6m | ¥3.25bn | −¥1.24bn | ¥778.3m | ¥794.3m | −¥108.1m | ¥387.3m |
| Dividends paid | −¥226.3m | −¥556.8m | −¥216.6m | −¥322.0m | −¥104.3m | −¥133.3m | −¥91.9m | −¥90.4m | −¥94.5m | −¥138.2m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | ¥28.3m | −¥260.7m | ¥237.6m | ¥87.9m | ¥24.9m | −¥140.9m | ¥194.6m | ¥265.3m |
| Net income | ¥174.5m | −¥277.4m | ¥200.4m | −¥684.0m | ¥32.1m | −¥132.3m | ¥310.8m | ¥296.2m |
| Diluted earnings per share | 4.47 | -7.10 | 5.13 | -17.50 | 0.82 | -3.39 | 7.95 | 7.58 |
| Total assets | ¥21.70bn | ¥21.33bn | ¥23.42bn | ¥22.88bn | ¥23.18bn | ¥23.42bn | ¥24.79bn | ¥25.23bn |
| Cash and short-term investments | ¥8.84bn | ¥10.31bn | ¥10.44bn | ¥10.04bn | ¥9.72bn | ¥9.98bn | ¥10.01bn | ¥10.19bn |
| Shareholders' equity | ¥13.40bn | ¥13.37bn | ¥13.68bn | ¥13.61bn | ¥14.24bn | ¥14.37bn | ¥14.30bn | ¥14.36bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 2.4% | 1.3% | 6.8% | 8.8% | 16.6% | 3.3% | — | — | — | — |
| Net margin | 2.1% | -3.7% | 7.1% | 18.9% | 10.6% | 2.9% | — | — | — | — |
| Return on equity | 1.9% | -3.5% | 6.7% | 15.8% | 9.4% | 12.9% | — | — | — | — |
| Return on assets | 1.1% | -2.1% | 3.8% | 9.1% | 5.4% | 6.0% | — | — | — | — |
| Free cash flow yield | 3.4% | 5.4% | 8.8% | 4.9% | 7.4% | 20.2% | — | — | — | — |
| Revenue growth | -3.7% | -6.2% | 0.8% | 3.8% | -73.6% | 31.4% | — | — | — | — |
| Earnings growth | -153.4% | -149.0% | -61.9% | 84.9% | -3.5% | 763.4% | — | — | — | — |
| Current ratio | 2.24x | 2.13x | 1.93x | 2.05x | 2.14x | 1.65x | — | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 61.2% | 59.5% | 56.5% | 57.4% | 57.7% | 46.5% | — | — | — | — |
| Interest coverage | — | — | — | 0.25x | — | 3.77x | 0.68x | 1.14x | 0.75x | 0.29x |
| R&D as a share of sales | — | 0.3% | 0.7% | 0.4% | 0.5% | 0.2% | 0.1% | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 1.9% | 4.7% | -9.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | -19.4% | -9.9% |
| Operating income | -49.6% | -3.3% | -16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.2% | 8.2% | 4.3% | 2.7% |
| Net margin | 1.9% | 8.2% | 4.2% | 2.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -24.4 | 20.1 | 7.9 | 31.2 | 19.2 | 84.3 | 20.7 | — | -44.5 | 178.7 |
| Price to sales | 0.9 | 1.4 | 1.5 | 3.3 | 0.6 | 0.4 | 0.4 | 0.6 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.35 | 5.77 | 14.10 | 5.17 | 9.92 | 3.44 | 2.35 | 2.35 |
- 500-for-1 split · 26 Sept 2013
- 5-for-1 split · 26 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.