J 
1,393
+0.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.90bn
FY2017FY2026
Net income
¥686.3m
FY2017FY2026
Free cash flow
¥691.7m
FY2017FY2026
Shareholders' equity
¥4.05bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.90bn | ¥9.21bn | ¥8.12bn | ¥7.38bn | ¥7.04bn | ¥6.31bn | ¥6.25bn | ¥5.47bn | ¥4.75bn | ¥4.63bn |
| Gross profit | ¥2.01bn | ¥1.86bn | ¥1.53bn | ¥1.33bn | ¥1.22bn | ¥1.11bn | ¥1.25bn | ¥1.06bn | ¥1.00bn | ¥902.6m |
| Operating income | ¥963.1m | ¥820.2m | ¥631.4m | ¥455.5m | ¥435.6m | ¥351.3m | ¥473.5m | ¥238.5m | ¥251.8m | ¥48.4m |
| Net income | ¥686.3m | ¥562.7m | ¥482.8m | ¥305.7m | ¥253.2m | ¥267.3m | ¥309.3m | ¥154.5m | ¥184.6m | ¥3.2m |
| Diluted earnings per share | 123.98 | 98.69 | 85.04 | 54.16 | 45.13 | 47.85 | 55.51 | 30.38 | 36.30 | 0.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.57bn | ¥5.91bn | ¥5.37bn | ¥4.79bn | ¥4.57bn | ¥4.32bn | ¥3.54bn | ¥3.12bn | ¥2.88bn | ¥2.71bn |
| Cash and short-term investments | ¥3.55bn | ¥3.30bn | ¥2.83bn | ¥2.53bn | ¥2.23bn | ¥1.90bn | ¥1.48bn | ¥1.40bn | ¥1.30bn | ¥1.29bn |
| Total liabilities | ¥2.52bn | ¥2.26bn | ¥2.06bn | ¥1.86bn | ¥1.80bn | ¥1.70bn | ¥1.51bn | ¥1.30bn | ¥1.11bn | ¥1.07bn |
| Debt | — | — | −¥162.0m | −¥157.5m | — | — | — | ¥1.8m | ¥3.9m | ¥6.4m |
| Shareholders' equity | ¥4.05bn | ¥3.66bn | ¥3.30bn | ¥2.93bn | ¥2.77bn | ¥2.61bn | ¥2.03bn | ¥1.82bn | ¥1.77bn | ¥1.64bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥733.1m | ¥776.4m | ¥548.2m | ¥527.0m | ¥503.6m | ¥200.4m | ¥259.6m | ¥299.9m | ¥115.4m | ¥132.5m |
| Capital spending | −¥41.4m | −¥36.8m | −¥109.2m | −¥68.8m | −¥35.1m | −¥19.9m | −¥37.8m | −¥61.1m | −¥16.6m | −¥30.5m |
| Free cash flow | ¥691.7m | ¥739.6m | ¥439.0m | ¥458.2m | ¥468.4m | ¥180.5m | ¥221.8m | ¥238.7m | ¥98.8m | ¥101.9m |
| Dividends paid | −¥226.8m | −¥242.3m | −¥145.7m | −¥172.4m | −¥118.7m | −¥126.0m | −¥101.4m | −¥100.9m | −¥50.6m | −¥77.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.48bn | ¥2.55bn | ¥2.41bn | ¥2.63bn | ¥2.31bn | ¥2.43bn | ¥2.40bn | ¥2.33bn |
| Gross profit | ¥517.5m | ¥595.9m | ¥469.0m | ¥548.7m | ¥393.5m | ¥513.7m | ¥518.6m | ¥513.8m |
| Operating income | ¥226.9m | ¥333.8m | ¥192.9m | ¥286.4m | ¥150.0m | ¥229.8m | ¥244.9m | ¥252.9m |
| Net income | ¥150.9m | ¥255.4m | ¥132.7m | ¥196.5m | ¥101.7m | ¥164.5m | ¥172.5m | ¥163.2m |
| Diluted earnings per share | 27.25 | 46.13 | 23.28 | 34.46 | 17.84 | 28.85 | 30.39 | 28.75 |
| Total assets | ¥6.01bn | ¥6.57bn | ¥5.94bn | ¥6.13bn | ¥5.61bn | ¥5.91bn | ¥5.29bn | ¥5.36bn |
| Cash and short-term investments | ¥3.31bn | ¥3.55bn | ¥3.27bn | ¥3.23bn | ¥3.09bn | ¥3.30bn | ¥2.73bn | ¥2.96bn |
| Shareholders' equity | ¥3.77bn | ¥4.05bn | ¥3.89bn | ¥3.82bn | ¥3.59bn | ¥3.66bn | ¥3.49bn | ¥3.39bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.3% | 20.2% | 18.8% | 18.0% | 17.3% | 17.6% | — | — | — | — |
| Operating margin | 9.7% | 8.9% | 7.8% | 6.2% | 6.2% | 5.6% | — | — | — | — |
| Net margin | 6.9% | 6.1% | 5.9% | 4.1% | 3.6% | 4.2% | — | — | — | — |
| Return on equity | 17.0% | 15.4% | 14.6% | 10.4% | 9.2% | 10.2% | — | — | — | — |
| Return on assets | 10.5% | 9.5% | 9.0% | 6.4% | 5.5% | 6.2% | — | — | — | — |
| Free cash flow yield | 9.7% | 9.8% | 8.0% | 7.3% | 6.6% | 2.7% | — | — | — | — |
| Revenue growth | 7.4% | 13.4% | 10.0% | 4.8% | 11.6% | 1.0% | — | — | — | — |
| Earnings growth | 22.0% | 16.6% | 57.9% | 20.8% | -5.3% | -13.6% | — | — | — | — |
| Current ratio | 3.37x | 3.47x | 3.44x | 3.48x | 3.51x | 3.39x | — | — | — | — |
| Debt to equity | — | — | -0.05x | -0.05x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 61.7% | 61.8% | 61.6% | 61.2% | 60.5% | 60.5% | — | — | — | — |
| Interest coverage | — | — | — | — | 32.03x | 38.76x | 31564.47x | 5074.19x | 3312.93x | 731.21x |
| Buybacks as a share of market value | 2.9% | -0.4% | -0.6% | -0.6% | -0.4% | -0.2% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 9.4% | 7.6% |
| Operating income | 28.4% | 22.4% | 15.1% |
| Net income | 30.9% | 20.8% | 23.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.2% | 19.4% | 18.9% | 19.1% |
| Operating margin | 9.3% | 8.3% | 7.6% | 6.6% |
| Net margin | 6.5% | 5.9% | 5.3% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 14.4 | 13.0 | 16.3 | 16.4 | 13.3 | 14.0 | 35.2 | 17.3 | — |
| Price to sales | 0.8 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.7 | 1.0 | 0.7 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 72.00 | 43.00 | 26.00 | 31.00 | 21.00 | 25.00 | 20.00 | 20.00 |
- 100-for-1 split · 27 Mar 2013
- 3-for-1 split · 26 Jul 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.