H 
2,101
-0.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.87bn
FY2017FY2026
Net income
¥462.2m
FY2017FY2026
Free cash flow
¥868.6m
FY2017FY2026
Shareholders' equity
¥7.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.87bn | ¥11.21bn | ¥11.30bn | ¥10.95bn | ¥10.34bn | ¥9.91bn | ¥11.55bn | ¥12.01bn | ¥10.62bn | ¥10.22bn |
| Gross profit | ¥5.15bn | ¥5.31bn | ¥5.31bn | ¥5.09bn | ¥4.91bn | ¥4.37bn | ¥4.92bn | ¥5.01bn | ¥4.51bn | ¥4.19bn |
| Operating income | ¥705.8m | ¥890.5m | ¥902.3m | ¥928.7m | ¥811.5m | ¥418.2m | ¥813.0m | ¥900.4m | ¥802.1m | ¥698.5m |
| Net income | ¥462.2m | ¥723.7m | ¥711.2m | ¥686.7m | ¥573.2m | ¥117.7m | ¥304.0m | ¥630.2m | ¥566.7m | ¥444.4m |
| Diluted earnings per share | 137.69 | 215.60 | 212.33 | 205.43 | 171.80 | 35.37 | 91.48 | 189.91 | 168.33 | 131.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.77bn | ¥8.87bn | ¥8.33bn | ¥7.51bn | ¥7.20bn | ¥6.32bn | ¥6.24bn | ¥6.49bn | ¥5.74bn | ¥5.11bn |
| Cash and short-term investments | ¥5.05bn | ¥4.83bn | ¥4.69bn | ¥4.13bn | ¥3.90bn | ¥3.17bn | ¥2.92bn | ¥2.58bn | ¥2.58bn | ¥2.70bn |
| Total liabilities | ¥1.75bn | ¥2.11bn | ¥2.08bn | ¥1.83bn | ¥2.10bn | ¥1.79bn | ¥1.70bn | ¥2.14bn | ¥1.80bn | ¥1.63bn |
| Debt | ¥17.2m | ¥2.5m | — | — | — | — | — | — | ¥10.1m | ¥27.5m |
| Shareholders' equity | ¥7.02bn | ¥6.76bn | ¥6.25bn | ¥5.67bn | ¥5.09bn | ¥4.52bn | ¥4.55bn | ¥4.35bn | ¥3.94bn | ¥3.48bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.06bn | ¥503.1m | ¥754.0m | ¥373.2m | ¥830.3m | ¥439.4m | ¥627.0m | ¥441.0m | ¥618.0m | ¥650.0m |
| Capital spending | −¥189.9m | −¥7.3m | −¥5.0m | −¥10.7m | −¥21.7m | −¥35.2m | −¥15.0m | −¥26.0m | −¥9.0m | −¥7.0m |
| Free cash flow | ¥868.6m | ¥495.9m | ¥749.0m | ¥362.6m | ¥808.6m | ¥404.2m | ¥612.0m | ¥415.0m | ¥609.0m | ¥643.0m |
| Dividends paid | −¥251.3m | −¥217.3m | −¥150.2m | −¥133.2m | −¥66.5m | −¥139.6m | −¥116.2m | −¥97.0m | −¥92.0m | −¥89.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.45bn | ¥2.77bn | ¥2.76bn | ¥2.68bn | ¥2.67bn | ¥2.91bn | ¥2.83bn | ¥2.75bn |
| Gross profit | ¥1.17bn | ¥1.29bn | ¥1.33bn | ¥1.23bn | ¥1.30bn | ¥1.39bn | ¥1.34bn | ¥1.27bn |
| Operating income | ¥62.0m | ¥192.5m | ¥166.5m | ¥134.1m | ¥212.0m | ¥320.1m | ¥218.0m | ¥179.0m |
| Net income | ¥36.9m | ¥116.8m | ¥106.2m | ¥96.3m | ¥142.0m | ¥305.0m | ¥186.0m | ¥120.0m |
| Diluted earnings per share | 11.00 | 34.80 | 31.63 | 28.70 | 42.30 | 90.86 | 55.53 | 35.82 |
| Total assets | ¥8.28bn | ¥8.77bn | ¥8.49bn | ¥8.53bn | ¥8.41bn | ¥8.87bn | ¥8.12bn | ¥8.12bn |
| Cash and short-term investments | ¥4.68bn | ¥5.05bn | ¥4.85bn | ¥4.94bn | ¥4.90bn | ¥4.83bn | ¥4.63bn | ¥4.79bn |
| Debt | ¥4.8m | ¥17.2m | ¥4.8m | — | — | ¥2.5m | — | — |
| Shareholders' equity | ¥6.59bn | ¥7.02bn | ¥6.86bn | ¥6.76bn | ¥6.65bn | ¥6.76bn | ¥6.41bn | ¥6.30bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.4% | 47.4% | 47.0% | 46.5% | 47.5% | 44.1% | — | — |
| Operating margin | 6.5% | 9.7% | 8.0% | 8.5% | 7.8% | 4.2% | — | — |
| Net margin | 4.3% | 6.5% | 6.3% | 6.3% | 5.5% | 1.2% | — | — |
| Return on equity | 6.6% | 10.7% | 11.4% | 12.1% | 11.3% | 2.6% | — | — |
| Return on assets | 5.3% | 8.2% | 8.5% | 9.1% | 8.0% | 1.9% | — | — |
| Free cash flow yield | 16.6% | 6.8% | 10.1% | 5.1% | 11.4% | 6.4% | — | — |
| Revenue growth | -3.0% | -0.8% | 3.3% | 5.9% | 4.3% | -14.2% | — | — |
| Earnings growth | -36.1% | 1.8% | 3.6% | 19.8% | 387.0% | -61.3% | — | — |
| Current ratio | 4.83x | 4.15x | 3.93x | 4.08x | 3.34x | 3.46x | — | — |
| Debt to equity | 0.00x | 0.00x | — | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 80.1% | 76.2% | 75.1% | 75.6% | 70.8% | 71.6% | — | — |
| Interest coverage | 3825.54x | — | — | — | — | — | — | 90000.00x |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.2% | -0.2% | -0.3% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 1.9% | 1.7% |
| Operating income | -8.7% | 11.0% | 2.8% |
| Net income | -12.4% | 31.5% | 0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.4% | 47.1% | 46.7% | 44.6% |
| Operating margin | 7.2% | 7.7% | 7.2% | 7.1% |
| Net margin | 5.4% | 5.8% | 5.1% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.4 | 8.8 | 8.7 | 8.6 | 8.7 | 39.3 | 13.2 | 11.1 | 12.8 | 15.9 |
| Price to sales | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.3 | 0.6 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 65.00 | 45.00 | 40.00 | 20.00 | 42.00 | 35.00 | 29.00 |
- 2-for-1 split · 28 Mar 2018
- 100-for-1 split · 27 Mar 2013
- 1-to-1 reverse split · 1 Oct 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.