S 
23,300
+0.43%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩408.93bn
FY2016FY2025
Net income
₩19.95bn
FY2016FY2025
Free cash flow
₩35.82bn
FY2016FY2025
Shareholders' equity
₩265.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩408.93bn | ₩404.88bn | ₩383.43bn | ₩371.20bn | ₩348.70bn | ₩318.95bn | ₩280.81bn | ₩275.61bn | ₩274.67bn | ₩135.07bn |
| Gross profit | ₩161.92bn | ₩145.01bn | ₩127.45bn | ₩134.92bn | ₩139.49bn | ₩143.07bn | ₩131.06bn | ₩127.48bn | ₩127.78bn | ₩60.13bn |
| Research and development | ₩13.86bn | ₩12.66bn | ₩13.04bn | ₩11.67bn | ₩11.00bn | ₩11.23bn | ₩11.93bn | ₩11.08bn | ₩10.13bn | ₩5.31bn |
| Operating income | ₩24.48bn | ₩6.46bn | ₩9.85bn | ₩11.13bn | ₩23.51bn | ₩42.80bn | ₩31.39bn | ₩21.46bn | ₩20.26bn | ₩6.04bn |
| Net income | ₩19.95bn | ₩10.06bn | ₩10.43bn | ₩13.10bn | ₩23.69bn | ₩36.05bn | ₩26.82bn | ₩17.99bn | ₩11.50bn | ₩5.75bn |
| Diluted earnings per share | 4,367.91 | 2,203.36 | 2,283.61 | 2,868.87 | 5,188.02 | 7,894.66 | 5,872.15 | 3,939.81 | 2,518.30 | 1,259.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩380.32bn | ₩369.93bn | ₩366.71bn | ₩350.29bn | ₩327.53bn | ₩268.63bn | ₩225.82bn | ₩205.52bn | ₩195.98bn | ₩191.53bn |
| Total liabilities | ₩115.22bn | ₩123.94bn | ₩130.23bn | ₩122.93bn | ₩112.58bn | ₩76.45bn | ₩68.79bn | ₩73.81bn | ₩80.93bn | ₩87.84bn |
| Debt | ₩1.43bn | ₩1.44bn | ₩773.6m | ₩24.53bn | ₩22.95bn | ₩11.41bn | ₩18.81bn | ₩33.32bn | ₩40.24bn | ₩51.27bn |
| Shareholders' equity | ₩265.10bn | ₩245.98bn | ₩236.48bn | ₩227.35bn | ₩214.95bn | ₩192.18bn | ₩157.03bn | ₩131.70bn | ₩115.05bn | ₩103.69bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩58.31bn | ₩33.52bn | ₩20.51bn | ₩15.17bn | ₩32.03bn | ₩45.98bn | ₩42.50bn | ₩26.36bn | ₩33.50bn | ₩25.22bn |
| Capital spending | −₩22.49bn | −₩19.94bn | −₩31.41bn | −₩41.55bn | −₩36.85bn | −₩12.97bn | −₩13.05bn | −₩17.57bn | −₩12.18bn | −₩9.42bn |
| Free cash flow | ₩35.82bn | ₩13.59bn | −₩10.90bn | −₩26.38bn | −₩4.82bn | ₩33.01bn | ₩29.44bn | ₩8.79bn | ₩21.32bn | ₩15.80bn |
| Dividends paid | −₩913.0m | −₩913.0m | −₩913.0m | −₩912.9m | −₩912.9m | −₩913.0m | −₩912.9m | −₩926.9m | −₩898.7m | −₩898.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩100.57bn | ₩103.73bn | ₩100.57bn | ₩108.76bn | ₩99.23bn | ₩100.37bn | ₩100.21bn | ₩104.22bn |
| Gross profit | ₩38.51bn | ₩42.97bn | ₩40.66bn | ₩45.40bn | ₩38.31bn | ₩37.55bn | ₩36.50bn | ₩37.81bn |
| Operating income | ₩4.66bn | ₩6.84bn | ₩2.94bn | ₩12.79bn | ₩7.35bn | ₩1.62bn | ₩2.18bn | ₩4.72bn |
| Net income | ₩1.78bn | ₩9.33bn | ₩1.92bn | ₩12.49bn | ₩3.90bn | ₩1.63bn | ₩5.12bn | ₩2.53bn |
| Diluted earnings per share | 389.94 | 2,043.57 | 421.25 | 2,735.37 | 854.13 | 357.16 | 1,121.38 | 553.71 |
| Cash from operations | ₩2.87bn | ₩7.99bn | ₩16.08bn | ₩17.98bn | ₩16.34bn | ₩7.90bn | ₩14.31bn | ₩15.06bn |
| Capital spending | −₩613.0m | −₩2.26bn | −₩2.27bn | −₩3.23bn | −₩2.44bn | −₩14.54bn | −₩5.22bn | −₩3.47bn |
| Free cash flow | ₩2.25bn | ₩5.72bn | ₩13.81bn | ₩14.75bn | ₩13.90bn | −₩6.64bn | ₩9.09bn | ₩11.59bn |
| Total assets | ₩388.47bn | ₩385.19bn | ₩380.32bn | ₩395.78bn | ₩377.74bn | ₩376.86bn | ₩369.93bn | ₩366.41bn |
| Debt | ₩572.0m | ₩1.48bn | ₩1.43bn | ₩1.41bn | ₩1.38bn | ₩1.44bn | ₩1.44bn | ₩1.36bn |
| Shareholders' equity | ₩275.65bn | ₩273.78bn | ₩265.10bn | ₩262.79bn | ₩250.12bn | ₩246.68bn | ₩245.98bn | ₩240.59bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 5.0% | — |
| Operating income | 30.0% | -10.6% | — |
| Net income | 15.0% | -11.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.7% | 36.3% | 38.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 11.2 | 12.0 | 12.1 | 8.6 | 6.7 | 5.8 | 7.1 | 13.9 | 24.3 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.8 | 0.6 | 0.5 | 0.6 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.