T 
677
+0.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.99bn
FY2017FY2026
Net income
¥454.5m
FY2017FY2026
Free cash flow
¥393.5m
FY2017FY2026
Shareholders' equity
¥5.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.99bn | ¥3.68bn | ¥3.74bn | ¥3.69bn | ¥3.25bn | ¥2.94bn | ¥2.81bn | ¥3.12bn | ¥3.10bn | ¥3.13bn |
| Gross profit | ¥2.56bn | ¥2.43bn | ¥2.44bn | ¥2.35bn | ¥2.06bn | ¥1.83bn | ¥1.72bn | ¥1.96bn | ¥1.89bn | ¥1.84bn |
| Operating income | ¥593.8m | ¥462.3m | ¥576.7m | ¥569.6m | ¥378.6m | ¥243.3m | ¥123.5m | ¥323.2m | ¥291.9m | ¥181.9m |
| Net income | ¥454.5m | ¥389.1m | ¥492.6m | ¥430.0m | ¥311.0m | ¥193.4m | ¥71.9m | ¥236.1m | ¥208.5m | ¥167.3m |
| Diluted earnings per share | 82.32 | 70.49 | 89.23 | 77.89 | 56.33 | 35.03 | 13.03 | 42.77 | 37.76 | 30.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.46bn | ¥5.85bn | ¥5.49bn | ¥4.98bn | ¥4.54bn | ¥4.18bn | ¥3.91bn | ¥4.00bn | ¥3.84bn | ¥3.74bn |
| Cash and short-term investments | ¥2.53bn | ¥2.28bn | ¥2.03bn | ¥1.89bn | ¥1.95bn | ¥1.72bn | ¥1.55bn | ¥1.70bn | ¥1.71bn | ¥1.64bn |
| Total liabilities | ¥788.9m | ¥741.3m | ¥693.8m | ¥625.3m | ¥607.2m | ¥500.2m | ¥408.0m | ¥502.6m | ¥476.8m | ¥518.1m |
| Debt | — | — | ¥121.4m | −¥38.5m | −¥36.1m | — | — | — | — | — |
| Shareholders' equity | ¥5.67bn | ¥5.11bn | ¥4.80bn | ¥4.35bn | ¥3.93bn | ¥3.68bn | ¥3.50bn | ¥3.50bn | ¥3.36bn | ¥3.22bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥396.8m | ¥400.2m | ¥428.8m | ¥464.8m | ¥411.3m | ¥244.5m | ¥93.5m | ¥328.8m | ¥185.4m | ¥155.9m |
| Capital spending | −¥3.3m | −¥13.1m | −¥47.0m | −¥69.7m | −¥34.0m | −¥7.4m | −¥5.4m | −¥21.2m | −¥151.0m | −¥72.6m |
| Free cash flow | ¥393.5m | ¥387.1m | ¥381.8m | ¥395.2m | ¥377.3m | ¥237.1m | ¥88.1m | ¥307.6m | ¥34.4m | ¥83.3m |
| Dividends paid | −¥110.4m | −¥104.9m | −¥93.8m | −¥82.8m | −¥77.3m | −¥66.2m | −¥66.2m | −¥66.2m | −¥66.2m | −¥66.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥835.2m | ¥1.31bn | ¥928.5m | ¥916.3m | ¥827.4m | ¥1.18bn | ¥822.9m | ¥851.6m |
| Gross profit | ¥525.2m | ¥882.7m | ¥604.6m | ¥601.6m | ¥527.0m | ¥817.4m | ¥555.0m | ¥570.9m |
| Operating income | −¥14.3m | ¥392.9m | ¥114.0m | ¥101.2m | −¥20.8m | ¥318.1m | ¥76.6m | ¥88.5m |
| Net income | ¥23.0m | ¥263.7m | ¥91.7m | ¥76.1m | −¥279,000 | ¥215.0m | ¥105.4m | ¥69.0m |
| Diluted earnings per share | 4.17 | 47.76 | 16.61 | 13.79 | -0.05 | 38.95 | 19.09 | 12.50 |
| Total assets | ¥6.46bn | ¥6.33bn | ¥5.97bn | ¥5.78bn | ¥5.85bn | ¥5.77bn | ¥5.52bn | ¥5.28bn |
| Cash and short-term investments | ¥2.53bn | ¥2.43bn | ¥2.18bn | ¥2.06bn | ¥2.28bn | ¥2.13bn | ¥2.03bn | ¥1.67bn |
| Shareholders' equity | ¥5.67bn | ¥5.55bn | ¥5.27bn | ¥5.14bn | ¥5.11bn | ¥5.11bn | ¥4.88bn | ¥4.73bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2011 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 64.3% | 66.0% | 65.3% | 63.8% | 63.5% | 62.2% | — | — | — | — |
| Operating margin | 14.9% | 12.6% | 15.4% | 15.4% | 11.7% | 8.3% | — | — | — | — |
| Net margin | 11.4% | 10.6% | 13.2% | 11.6% | 9.6% | 6.6% | — | — | — | — |
| Return on equity | 8.0% | 7.6% | 10.3% | 9.9% | 7.9% | 5.3% | — | — | — | — |
| Return on assets | 7.0% | 6.7% | 9.0% | 8.6% | 6.9% | 4.6% | — | — | — | — |
| Free cash flow yield | 10.0% | 10.1% | 10.8% | 11.7% | 10.3% | 6.1% | — | — | — | — |
| Revenue growth | 8.4% | -1.6% | 1.2% | 13.7% | 10.4% | 4.7% | — | — | — | — |
| Earnings growth | 16.8% | -21.0% | 14.6% | 38.3% | 60.8% | 168.8% | — | — | — | — |
| Current ratio | 5.41x | 4.98x | 4.72x | 4.38x | 4.72x | 5.10x | — | — | — | — |
| Debt to equity | — | — | 0.03x | -0.01x | -0.01x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 87.8% | 87.3% | 87.4% | 87.4% | 86.6% | 88.0% | — | — | — | — |
| Interest coverage | — | — | — | 81367.43x | — | — | — | — | 45271.71x | 179.50x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 6.3% | 2.1% |
| Operating income | 1.4% | 19.5% | 6.2% |
| Net income | 1.9% | 18.6% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.1% | 64.8% | 64.3% | 62.9% |
| Operating margin | 13.8% | 14.6% | 13.3% | 11.1% |
| Net margin | 11.0% | 11.7% | 10.7% | 8.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 9.8 | 8.0 | 8.5 | 8.9 | 11.7 | 35.4 | 10.5 | 10.0 | 13.8 |
| Price to sales | 1.0 | 1.0 | 1.1 | 1.0 | 0.8 | 0.8 | 0.9 | 0.8 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 38.00 | 17.00 | 15.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.