W 
2.45
+2.51%
Close of 4 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.51bn
FY2014FY2025
Net income
CN¥170.2m
FY2014FY2025
Free cash flow
CN¥323.1m
FY2014FY2025
Shareholders' equity
CN¥1.30bn
FY2014FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.51bn | CN¥1.40bn | CN¥1.30bn | CN¥1.23bn | CN¥1.10bn | CN¥1.17bn | CN¥524.6m | CN¥356.9m |
| Gross profit | CN¥443.7m | CN¥390.4m | CN¥335.1m | CN¥252.4m | CN¥266.6m | CN¥247.7m | −CN¥9.3m | CN¥22.1m |
| Operating income | CN¥304.1m | CN¥253.1m | CN¥254.1m | CN¥196.0m | CN¥209.9m | CN¥171.0m | −CN¥87.5m | −CN¥47.3m |
| Net income | CN¥170.2m | CN¥139.5m | CN¥126.6m | CN¥82.0m | CN¥94.1m | CN¥56.8m | CN¥34.1m | −CN¥12.7m |
| Diluted earnings per share | 0.56 | 0.46 | 0.42 | 0.27 | 0.31 | 0.19 | 0.53 | -0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.12bn | CN¥5.07bn | CN¥4.93bn | CN¥4.46bn | CN¥4.24bn | CN¥4.28bn | CN¥2.79bn | CN¥2.79bn |
| Cash and short-term investments | — | CN¥559.1m | CN¥606.3m | CN¥406.7m | CN¥195.5m | CN¥117.1m | CN¥176.5m | CN¥278.9m |
| Total liabilities | CN¥4.49bn | CN¥4.07bn | CN¥4.03bn | CN¥3.84bn | CN¥3.70bn | CN¥3.84bn | CN¥2.59bn | CN¥2.80bn |
| Debt | CN¥375.9m | CN¥449.8m | CN¥586.8m | CN¥667.6m | CN¥572.9m | CN¥397.4m | CN¥956.5m | CN¥635.5m |
| Shareholders' equity | CN¥1.30bn | CN¥998.6m | CN¥897.5m | CN¥618.1m | CN¥536.2m | CN¥442.5m | CN¥203.0m | −CN¥7.0m |
| Shares outstanding | 302m | 302m | 302m | 302m | 302m | 302m | 65m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥387.4m | CN¥313.5m | CN¥573.7m | CN¥525.2m | CN¥425.1m | CN¥376.2m | −CN¥199.0m | CN¥508.7m |
| Capital spending | −CN¥64.3m | −CN¥311.4m | −CN¥266.9m | −CN¥245.6m | −CN¥259.3m | −CN¥230.0m | −CN¥399.6m | −CN¥610.5m |
| Free cash flow | CN¥323.1m | CN¥2.2m | CN¥306.8m | CN¥279.6m | CN¥165.7m | CN¥146.2m | −CN¥598.6m | −CN¥101.8m |
| Dividends paid | −CN¥49.5m | −CN¥68.4m | −CN¥51.7m | — | — | — | −CN¥55.6m | −CN¥36.8m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥746.7m | CN¥759.6m | CN¥692.2m | CN¥709.0m | CN¥699.8m | CN¥604.3m | CN¥805.6m |
| Gross profit | CN¥204.1m | CN¥239.6m | CN¥191.7m | CN¥198.7m | CN¥169.6m | CN¥165.4m | CN¥158.8m |
| Operating income | CN¥119.9m | CN¥184.3m | CN¥83.8m | CN¥169.3m | CN¥117.1m | CN¥137.0m | CN¥113.5m |
| Net income | CN¥58.5m | CN¥111.7m | CN¥44.1m | CN¥95.5m | CN¥59.3m | CN¥67.4m | CN¥63.3m |
| Diluted earnings per share | 0.19 | 0.37 | 0.15 | 0.32 | 0.20 | 0.22 | 0.21 |
| Cash from operations | — | −CN¥138.0m | CN¥313.0m | −CN¥131.0m | CN¥573.0m | CN¥22.0m | CN¥617.0m |
| Capital spending | — | −CN¥90.0m | −CN¥311.0m | −CN¥144.0m | −CN¥266.0m | −CN¥133.0m | −CN¥288.0m |
| Free cash flow | — | −CN¥228.0m | CN¥2.0m | −CN¥275.0m | CN¥307.0m | −CN¥111.0m | CN¥329.0m |
| Total assets | CN¥6.12bn | CN¥5.52bn | CN¥5.07bn | CN¥4.73bn | CN¥4.93bn | CN¥4.28bn | — |
| Cash and short-term investments | — | CN¥309.1m | CN¥559.1m | CN¥294.1m | CN¥606.3m | CN¥248.2m | — |
| Debt | CN¥375.9m | CN¥423.5m | CN¥449.8m | CN¥559.7m | CN¥586.8m | CN¥601.3m | — |
| Shareholders' equity | CN¥1.30bn | CN¥1.24bn | CN¥998.6m | CN¥954.5m | CN¥897.5m | CN¥685.5m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 5.2% | — |
| Operating income | 15.8% | 12.2% | — |
| Net income | 27.6% | 24.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.7% | 26.1% | 25.1% | — |
| Operating margin | 19.2% | 18.5% | 18.0% | — |
| Net margin | 10.7% | 9.5% | 8.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 4.1 | 6.1 | 5.5 |
| Price to sales | 0.5 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 20 May 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.17 | 0.178 | 0.165 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.