S
11,020
-2.39%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.70trn
FY2017FY2025
Net income
₩13.44bn
FY2017FY2025
Free cash flow
−₩46.89bn
FY2017FY2025
Shareholders' equity
₩548.02bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.70trn | ₩1.59trn | ₩1.95trn | ₩1.69trn | ₩1.15trn | ₩1.08trn | ₩921.92bn | ₩709.35bn | ₩546.83bn |
| Gross profit | ₩276.65bn | ₩259.02bn | ₩314.39bn | ₩208.79bn | ₩134.47bn | ₩159.13bn | ₩156.22bn | ₩78.59bn | ₩65.61bn |
| Research and development | ₩16.74bn | ₩16.93bn | ₩10.64bn | ₩11.41bn | ₩9.32bn | ₩8.34bn | ₩8.85bn | ₩8.77bn | ₩9.81bn |
| Operating income | ₩46.50bn | ₩69.09bn | ₩154.52bn | ₩75.60bn | ₩26.52bn | ₩56.43bn | ₩52.94bn | −₩9.40bn | −₩20.35bn |
| Net income | ₩13.44bn | ₩39.52bn | ₩120.36bn | ₩47.32bn | ₩13.35bn | ₩38.91bn | ₩35.23bn | −₩16.98bn | −₩20.86bn |
| Diluted earnings per share | 275.27 | 809.13 | 2,464.47 | 958.42 | 266.94 | 1,077.50 | 721.33 | -347.60 | -427.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.28trn | ₩982.73bn | ₩938.64bn | ₩1.03trn | ₩710.95bn | ₩454.39bn | ₩341.68bn | ₩346.70bn | ₩287.08bn |
| Total liabilities | ₩713.75bn | ₩548.38bn | ₩538.71bn | ₩744.31bn | ₩442.64bn | ₩337.71bn | ₩278.51bn | ₩321.39bn | ₩245.11bn |
| Debt | ₩110.37bn | ₩541.7m | ₩25.27bn | ₩57.13bn | ₩34.06bn | ₩14.07bn | ₩11.90bn | ₩63.70bn | ₩17.19bn |
| Shareholders' equity | ₩548.02bn | ₩433.69bn | ₩400.20bn | ₩290.98bn | ₩268.03bn | ₩116.69bn | ₩63.17bn | ₩25.31bn | ₩41.97bn |
| Shares outstanding | 49m | 49m | 49m | 49m | 50m | 36m | 49m | 49m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩54.64bn | −₩5.33bn | ₩336.92bn | ₩40.93bn | −₩178.87bn | ₩42.04bn | ₩70.04bn | −₩29.94bn | −₩2.68bn |
| Capital spending | −₩101.52bn | −₩125.84bn | −₩125.39bn | −₩45.44bn | −₩57.78bn | −₩48.66bn | −₩19.45bn | −₩18.80bn | −₩41.27bn |
| Free cash flow | −₩46.89bn | −₩131.16bn | ₩211.53bn | −₩4.51bn | −₩236.65bn | −₩6.62bn | ₩50.59bn | −₩48.73bn | −₩43.95bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩491.85bn | ₩478.22bn | ₩427.67bn | ₩472.60bn | ₩402.58bn | ₩397.39bn | ₩343.46bn | ₩472.21bn |
| Gross profit | ₩89.71bn | ₩83.69bn | ₩69.53bn | ₩74.04bn | ₩66.39bn | ₩66.70bn | ₩60.70bn | ₩71.61bn |
| Operating income | ₩21.83bn | ₩27.99bn | ₩8.06bn | ₩14.75bn | ₩19.15bn | ₩9.50bn | ₩1.26bn | ₩26.97bn |
| Net income | ₩6.87bn | ₩3.61bn | −₩7.07bn | ₩7.48bn | ₩9.99bn | ₩3.04bn | ₩68.5m | ₩11.95bn |
| Diluted earnings per share | 140.77 | 73.97 | -144.70 | 153.08 | 204.55 | 62.34 | 1.40 | 244.66 |
| Cash from operations | −₩72.07bn | ₩46.73bn | ₩59.01bn | −₩26.59bn | −₩5.50bn | ₩27.71bn | ₩43.66bn | −₩19.23bn |
| Capital spending | −₩11.09bn | −₩28.45bn | −₩16.44bn | −₩22.49bn | −₩25.13bn | −₩37.46bn | −₩43.68bn | −₩32.27bn |
| Free cash flow | −₩83.16bn | ₩18.28bn | ₩42.57bn | −₩49.08bn | −₩30.62bn | −₩9.75bn | −₩27.0m | −₩51.49bn |
| Total assets | ₩1.47trn | ₩1.38trn | ₩1.28trn | ₩1.27trn | ₩1.22trn | ₩1.09trn | ₩982.73bn | ₩950.68bn |
| Debt | ₩93.68bn | ₩107.17bn | ₩110.37bn | ₩113.58bn | ₩112.79bn | ₩84.00bn | ₩541.7m | ₩1.08bn |
| Shareholders' equity | ₩572.31bn | ₩555.87bn | ₩548.02bn | ₩546.71bn | ₩423.80bn | ₩433.74bn | ₩433.69bn | ₩431.44bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | 9.5% | — |
| Operating income | -15.0% | -3.8% | — |
| Net income | -34.3% | -19.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.3% | 15.3% | 14.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 60.3 | 23.7 | 11.1 | 18.1 | 84.1 |
| Price to sales | 0.5 | 0.6 | 0.7 | 0.5 | 1.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.