S 
1,720
-0.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.73bn
FY2017FY2026
Net income
¥297.0m
FY2017FY2026
Free cash flow
¥638.0m
FY2017FY2026
Shareholders' equity
¥4.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.73bn | ¥1.67bn | ¥1.74bn | ¥1.70bn | ¥1.30bn | ¥1.14bn | ¥1.07bn | ¥930.9m | ¥867.4m | ¥964.8m |
| Gross profit | ¥1.38bn | ¥1.25bn | ¥1.33bn | ¥1.29bn | ¥1.07bn | ¥954.7m | ¥861.3m | ¥725.2m | ¥679.5m | ¥620.1m |
| Research and development | — | ¥23.0m | ¥24.1m | ¥19.9m | ¥23.7m | ¥25.0m | ¥1.0m | ¥1.9m | ¥4.4m | ¥13.3m |
| Operating income | ¥604.3m | ¥536.2m | ¥580.5m | ¥565.9m | ¥553.4m | ¥436.7m | ¥425.8m | ¥315.6m | ¥290.6m | ¥207.9m |
| Net income | ¥297.0m | ¥330.8m | ¥373.9m | ¥369.3m | ¥422.4m | ¥391.5m | ¥327.5m | ¥241.5m | ¥199.6m | ¥127.0m |
| Diluted earnings per share | 84.19 | 93.77 | 105.98 | 104.68 | 119.73 | 110.95 | 92.82 | 68.44 | 56.57 | 35.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.90bn | ¥4.44bn | ¥4.38bn | ¥3.98bn | ¥3.60bn | ¥3.28bn | ¥2.89bn | ¥2.60bn | ¥2.51bn | ¥2.19bn |
| Cash and short-term investments | ¥2.50bn | ¥2.20bn | ¥1.94bn | ¥1.66bn | ¥1.98bn | ¥1.99bn | ¥1.61bn | ¥1.29bn | ¥1.26bn | ¥1.07bn |
| Total liabilities | ¥855.5m | ¥740.3m | ¥822.7m | ¥799.3m | ¥549.5m | ¥564.0m | ¥498.7m | ¥414.5m | ¥450.6m | ¥341.0m |
| Shareholders' equity | ¥4.04bn | ¥3.70bn | ¥3.55bn | ¥3.18bn | ¥3.05bn | ¥2.71bn | ¥2.39bn | ¥2.19bn | ¥2.06bn | ¥1.85bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥659.8m | ¥495.6m | ¥541.9m | ¥596.6m | ¥397.7m | ¥357.6m | ¥448.2m | ¥247.5m | ¥322.2m | ¥17.8m |
| Capital spending | −¥21.7m | −¥15.7m | −¥76.5m | −¥13.5m | −¥12.9m | −¥83.1m | −¥14.2m | −¥95.9m | −¥6.0m | −¥3.6m |
| Free cash flow | ¥638.0m | ¥479.9m | ¥465.4m | ¥583.1m | ¥384.8m | ¥274.4m | ¥434.0m | ¥151.6m | ¥316.1m | ¥14.2m |
| Dividends paid | −¥133.6m | −¥134.0m | −¥134.0m | −¥176.2m | −¥108.9m | −¥95.7m | −¥74.1m | −¥59.9m | −¥59.9m | −¥59.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥428.8m | ¥436.3m | ¥434.8m | ¥433.3m | ¥429.0m | ¥412.2m | ¥409.9m | ¥426.6m |
| Gross profit | ¥341.2m | ¥343.9m | ¥342.7m | ¥345.7m | ¥335.1m | ¥309.6m | ¥313.9m | ¥326.8m |
| Operating income | ¥152.3m | ¥126.1m | ¥156.1m | ¥161.9m | ¥160.2m | ¥122.2m | ¥140.2m | ¥161.8m |
| Net income | ¥138.4m | −¥31.6m | ¥105.0m | ¥108.0m | ¥115.7m | ¥54.2m | ¥86.5m | ¥46.5m |
| Diluted earnings per share | 39.23 | -8.97 | 29.76 | 30.61 | 32.79 | 15.37 | 24.51 | 13.18 |
| Total assets | ¥4.86bn | ¥4.90bn | ¥4.88bn | ¥4.67bn | ¥4.42bn | ¥4.44bn | ¥4.33bn | ¥4.27bn |
| Cash and short-term investments | ¥2.48bn | ¥2.50bn | ¥2.32bn | ¥2.30bn | ¥2.17bn | ¥2.20bn | ¥2.05bn | ¥2.01bn |
| Shareholders' equity | ¥4.08bn | ¥4.04bn | ¥4.06bn | ¥3.88bn | ¥3.72bn | ¥3.70bn | ¥3.67bn | ¥3.58bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 79.8% | 74.8% | 76.2% | 75.9% | 82.3% | 84.0% | — | — | — | — | — | — |
| Operating margin | 34.9% | 32.2% | 33.3% | 33.4% | 42.5% | 38.4% | — | — | — | — | — | — |
| Net margin | 17.1% | 19.8% | 21.5% | 21.8% | 32.4% | 34.5% | — | — | — | — | — | — |
| Return on equity | 7.3% | 8.9% | 10.5% | 11.6% | 13.9% | 14.5% | — | — | — | — | — | — |
| Return on assets | 6.1% | 7.4% | 8.5% | 9.3% | 11.7% | 11.9% | — | — | — | — | — | — |
| Free cash flow yield | 11.3% | 8.5% | 10.2% | 10.1% | 6.8% | 7.3% | — | — | — | — | — | — |
| Revenue growth | 4.0% | -4.3% | 2.7% | 30.2% | 14.6% | 6.6% | — | — | — | — | — | — |
| Earnings growth | -10.2% | -11.5% | 1.2% | -12.6% | 7.9% | 19.5% | — | — | — | — | — | — |
| Current ratio | 10.05x | 14.81x | 9.91x | 7.51x | 11.46x | 9.03x | — | — | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 82.5% | 83.3% | 81.1% | 79.8% | 84.6% | 82.5% | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | — | — | — | — | — | 13925.71x | -150.95x | 934.91x |
| R&D as a share of sales | — | 1.4% | 1.4% | 1.2% | 1.8% | 2.2% | 0.1% | — | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 8.8% | 5.3% |
| Operating income | 2.2% | 6.7% | 9.6% |
| Net income | -7.0% | -5.4% | 5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 77.4% | 76.7% | 78.4% | 76.6% |
| Operating margin | 33.5% | 33.4% | 35.3% | 33.7% |
| Net margin | 18.5% | 20.1% | 23.6% | 23.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.5 | 18.1 | 11.9 | 13.4 | 12.3 | 15.0 | 18.0 | 24.1 | 15.8 | 35.1 |
| Price to sales | 3.5 | 3.6 | 2.5 | 2.9 | 4.0 | 5.2 | 5.5 | 6.2 | 3.6 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 76.00 | 38.00 | 38.00 | 30.00 | 30.00 | 28.00 | 21.00 | 17.00 |
- 3-for-1 split · 29 Dec 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.