J 
213
+3.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.36bn
FY2017FY2026
Net income
¥147.1m
FY2017FY2026
Free cash flow
¥116.2m
FY2017FY2026
Shareholders' equity
¥1.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.36bn | ¥3.39bn | ¥3.24bn | ¥3.18bn | ¥2.99bn | ¥2.77bn | ¥3.03bn | ¥3.13bn | ¥3.05bn | ¥3.33bn |
| Gross profit | ¥1.08bn | ¥1.15bn | ¥1.05bn | ¥950.1m | ¥682.8m | ¥648.2m | ¥803.4m | ¥818.1m | ¥703.4m | ¥790.9m |
| Operating income | ¥235.6m | ¥329.2m | ¥229.2m | ¥179.0m | −¥118.2m | −¥56.3m | ¥141.2m | ¥156.9m | ¥77.5m | ¥123.8m |
| Net income | ¥147.1m | ¥228.2m | ¥163.8m | ¥131.6m | ¥60.3m | ¥40.5m | ¥90.3m | ¥91.1m | ¥33.7m | ¥89.5m |
| Diluted earnings per share | 18.32 | 28.50 | 20.46 | 16.48 | 7.58 | 5.11 | 11.47 | 10.63 | 3.93 | 10.45 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.14bn | ¥2.22bn | ¥2.06bn | ¥2.01bn | ¥1.98bn | ¥1.98bn | ¥1.83bn | ¥1.82bn | ¥1.76bn | ¥1.82bn |
| Cash and short-term investments | ¥1.47bn | ¥1.50bn | ¥1.36bn | ¥1.33bn | ¥1.28bn | ¥1.36bn | ¥1.20bn | ¥1.20bn | ¥1.10bn | ¥1.12bn |
| Total liabilities | ¥662.6m | ¥800.3m | ¥861.8m | ¥946.1m | ¥1.05bn | ¥1.09bn | ¥901.6m | ¥914.1m | ¥927.0m | ¥1.02bn |
| Debt | ¥19.9m | ¥82.9m | ¥161.3m | ¥259.6m | ¥369.7m | ¥514.8m | ¥362.3m | ¥245.0m | ¥350.0m | ¥454.2m |
| Shareholders' equity | ¥1.48bn | ¥1.42bn | ¥1.20bn | ¥1.07bn | ¥932.7m | ¥887.2m | ¥924.8m | ¥903.2m | ¥832.9m | ¥803.7m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥123.7m | ¥250.7m | ¥159.5m | ¥155.3m | ¥62.8m | ¥108.5m | −¥82.8m | ¥232.5m | ¥108.2m | ¥122.0m |
| Capital spending | −¥7.5m | −¥173,000 | −¥935,000 | −¥3.5m | −¥23.3m | −¥16.2m | −¥14.9m | −¥2.4m | −¥1.8m | −¥618,000 |
| Free cash flow | ¥116.2m | ¥250.5m | ¥158.5m | ¥151.7m | ¥39.5m | ¥92.4m | −¥97.7m | ¥230.1m | ¥106.4m | ¥121.4m |
| Dividends paid | −¥79.8m | −¥39.6m | −¥39.6m | −¥8.0m | −¥7.8m | −¥8.2m | −¥17.0m | −¥8.4m | −¥17.0m | −¥8.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥832.3m | ¥864.4m | ¥867.5m | ¥814.9m | ¥811.4m | ¥859.9m | ¥885.6m | ¥828.3m |
| Gross profit | ¥241.0m | ¥303.5m | ¥283.1m | ¥242.4m | ¥246.7m | ¥254.8m | ¥341.4m | ¥274.6m |
| Operating income | ¥25.9m | ¥105.1m | ¥68.8m | ¥38.7m | ¥23.0m | ¥99.0m | ¥131.4m | ¥60.0m |
| Net income | ¥17.6m | ¥79.7m | ¥44.0m | ¥29.7m | −¥6.4m | ¥78.7m | ¥86.3m | ¥43.6m |
| Diluted earnings per share | 2.19 | 9.93 | 5.50 | 3.72 | -0.80 | 9.83 | 10.78 | 5.44 |
| Total assets | ¥2.21bn | ¥2.14bn | ¥2.04bn | ¥2.04bn | ¥2.17bn | ¥2.22bn | ¥2.07bn | ¥2.04bn |
| Cash and short-term investments | ¥1.53bn | ¥1.47bn | ¥1.41bn | ¥1.41bn | ¥1.51bn | ¥1.50bn | ¥1.42bn | ¥1.36bn |
| Debt | ¥14.5m | ¥19.9m | ¥21.2m | ¥47.8m | ¥50.8m | ¥82.9m | ¥71.0m | ¥121.3m |
| Shareholders' equity | ¥1.39bn | ¥1.48bn | ¥1.41bn | ¥1.36bn | ¥1.33bn | ¥1.42bn | ¥1.32bn | ¥1.23bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.0% | 33.8% | 32.2% | 29.9% | 22.8% | 23.4% |
| Operating margin | 7.0% | 9.7% | 7.1% | 5.6% | -4.0% | -2.0% |
| Net margin | 4.4% | 6.7% | 5.1% | 4.1% | 2.0% | 1.5% |
| Return on equity | 10.0% | 16.1% | 13.6% | 12.3% | 6.5% | 4.6% |
| Return on assets | 6.9% | 10.3% | 7.9% | 6.5% | 3.0% | 2.0% |
| Free cash flow yield | 7.2% | 13.7% | 8.8% | 8.7% | 4.7% | 6.9% |
| Revenue growth | -1.0% | 4.6% | 2.0% | 6.2% | 7.9% | -8.7% |
| Earnings growth | -35.5% | 39.3% | 24.5% | 118.4% | 48.9% | -55.2% |
| Current ratio | 5.00x | 3.87x | 3.66x | 3.40x | 3.21x | 3.60x |
| Debt to equity | 0.01x | 0.06x | 0.13x | 0.24x | 0.40x | 0.58x |
| Equity ratio | 69.0% | 63.9% | 58.3% | 53.0% | 47.0% | 44.8% |
| Interest coverage | 934.92x | 525.92x | 220.60x | 121.51x | -60.22x | -34.97x |
| Buybacks as a share of market value | -0.3% | 0.0% | -0.3% | -0.4% | -0.3% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 3.9% | 0.0% |
| Operating income | 9.6% | — | 12.4% |
| Net income | 3.8% | 29.4% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.9% | 32.0% | 29.3% | 27.2% |
| Operating margin | 8.4% | 7.4% | 4.2% | 3.9% |
| Net margin | 5.6% | 5.1% | 4.1% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 8.4 | 11.5 | 14.3 | 30.6 | 39.1 | 14.2 | 20.4 | 64.6 | 20.6 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.6 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 5.00 | 5.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 |
- 200-for-1 split · 27 Mar 2013
- 2-for-1 split · 29 Mar 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.