Meiloon Industrial Co 2477.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
21.30
-1.16%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.50bn
FY2016FY2025
Net income
TWD 266.7m
FY2016FY2025
Free cash flow
TWD 214.6m
FY2016FY2025
Shareholders' equity
TWD 4.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.50bn | TWD 2.64bn | TWD 2.33bn | TWD 3.49bn | TWD 3.76bn | TWD 3.05bn | TWD 3.87bn | TWD 3.45bn | TWD 3.60bn | TWD 3.70bn |
| Gross profit | TWD 593.8m | TWD 685.4m | TWD 322.1m | TWD 481.2m | TWD 621.4m | TWD 679.9m | TWD 888.1m | TWD 684.3m | TWD 915.6m | TWD 861.8m |
| Research and development | TWD 124.0m | TWD 117.4m | TWD 115.6m | TWD 119.3m | TWD 135.0m | TWD 134.4m | TWD 130.5m | TWD 127.6m | TWD 67.5m | TWD 64.4m |
| Operating income | TWD 120.3m | TWD 128.7m | −TWD 175.6m | −TWD 31.2m | −TWD 27.4m | TWD 202.8m | TWD 350.5m | TWD 182.5m | TWD 402.0m | TWD 357.4m |
| Net income | TWD 266.7m | TWD 237.9m | TWD 37.4m | TWD 93.3m | TWD 1.64bn | TWD 183.2m | TWD 420.0m | TWD 171.0m | TWD 354.9m | TWD 355.7m |
| Diluted earnings per share | 2.35 | 1.49 | 0.24 | 0.59 | 10.33 | 1.15 | 2.63 | 1.08 | 2.24 | 2.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 8.30bn | TWD 8.29bn | TWD 7.75bn | TWD 8.05bn | TWD 9.05bn | TWD 9.77bn | TWD 6.33bn | TWD 5.62bn | TWD 5.59bn | TWD 5.50bn |
| Cash and short-term investments | TWD 4.16bn | TWD 4.11bn | TWD 3.73bn | TWD 3.87bn | TWD 4.33bn | TWD 5.09bn | TWD 2.55bn | TWD 1.78bn | TWD 1.84bn | TWD 1.69bn |
| Total liabilities | TWD 3.77bn | TWD 3.57bn | TWD 3.46bn | TWD 3.67bn | TWD 4.42bn | TWD 6.43bn | TWD 2.77bn | TWD 2.24bn | TWD 2.12bn | TWD 1.84bn |
| Debt | TWD 2.21bn | TWD 1.87bn | TWD 1.96bn | TWD 1.92bn | TWD 2.13bn | TWD 1.83bn | TWD 1.11bn | TWD 630.0m | TWD 433.0m | TWD 196.0m |
| Shareholders' equity | TWD 4.20bn | TWD 4.37bn | TWD 3.95bn | TWD 4.05bn | TWD 4.32bn | TWD 3.05bn | TWD 3.25bn | TWD 3.08bn | TWD 3.15bn | TWD 3.33bn |
| Shares outstanding | 113m | 159m | 159m | 159m | 159m | 159m | 159m | 159m | 159m | 159m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 361.7m | TWD 427.0m | TWD 173.7m | TWD 341.2m | −TWD 883.7m | TWD 333.7m | TWD 526.0m | TWD 63.8m | TWD 769.9m | TWD 677.7m |
| Capital spending | −TWD 147.1m | −TWD 84.5m | −TWD 223.4m | −TWD 208.6m | −TWD 560.7m | −TWD 675.7m | −TWD 184.7m | −TWD 106.3m | −TWD 108.7m | −TWD 148.0m |
| Free cash flow | TWD 214.6m | TWD 342.5m | −TWD 49.7m | TWD 132.6m | −TWD 1.44bn | −TWD 341.9m | TWD 341.3m | −TWD 42.6m | TWD 661.1m | TWD 529.7m |
| Dividends paid | −TWD 206.1m | −TWD 79.3m | −TWD 126.9m | −TWD 297.3m | −TWD 287.4m | −TWD 317.1m | −TWD 170.5m | −TWD 257.7m | −TWD 257.7m | −TWD 262.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 578.0m | TWD 506.1m | TWD 610.4m | TWD 712.7m | TWD 652.3m | TWD 523.2m | TWD 631.6m | TWD 864.2m |
| Gross profit | TWD 113.7m | TWD 134.7m | TWD 96.7m | TWD 192.4m | TWD 179.9m | TWD 124.8m | TWD 175.4m | TWD 260.5m |
| Operating income | TWD 2.9m | TWD 7.9m | −TWD 2.8m | TWD 76.0m | TWD 46.5m | TWD 636,000 | TWD 38.4m | TWD 123.0m |
| Net income | TWD 9.9m | TWD 17.5m | TWD 15.4m | TWD 97.0m | TWD 127.5m | TWD 26.8m | TWD 20.2m | TWD 115.9m |
| Diluted earnings per share | 0.56 | 0.99 | 0.14 | 0.86 | 1.13 | 0.24 | 0.13 | 0.73 |
| Cash from operations | TWD 86.0m | TWD 140.0m | TWD 86.0m | TWD 51.0m | TWD 208.0m | TWD 7.0m | TWD 125.0m | TWD 174.0m |
| Capital spending | −TWD 32.0m | −TWD 46.0m | −TWD 38.0m | −TWD 40.0m | −TWD 37.0m | −TWD 12.0m | −TWD 55.0m | −TWD 20.0m |
| Free cash flow | TWD 54.0m | TWD 94.0m | TWD 48.0m | TWD 11.0m | TWD 171.0m | −TWD 5.0m | TWD 70.0m | TWD 154.0m |
| Total assets | TWD 8.68bn | TWD 8.54bn | TWD 8.30bn | TWD 7.94bn | TWD 7.69bn | TWD 8.20bn | TWD 8.29bn | TWD 8.26bn |
| Cash and short-term investments | TWD 4.41bn | TWD 4.40bn | TWD 4.16bn | TWD 3.73bn | TWD 3.69bn | TWD 4.11bn | TWD 4.11bn | TWD 4.08bn |
| Debt | TWD 2.65bn | TWD 2.27bn | TWD 2.21bn | TWD 1.97bn | TWD 2.02bn | TWD 1.78bn | TWD 1.87bn | TWD 2.03bn |
| Shareholders' equity | TWD 4.08bn | TWD 4.08bn | TWD 4.20bn | TWD 4.01bn | TWD 3.75bn | TWD 4.25bn | TWD 4.37bn | TWD 4.23bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 26.0% | 13.8% | 13.8% | 16.5% | 22.3% |
| Operating margin | 4.8% | 14.7% | 4.1% | 8.1% | 69.3% | 5.9% |
| Net margin | 10.7% | 9.0% | 1.6% | 2.7% | 43.5% | 6.0% |
| Return on equity | 6.4% | 5.4% | 0.9% | 2.3% | 37.9% | 6.0% |
| Return on assets | 3.2% | 2.9% | 0.5% | 1.2% | 18.1% | 1.9% |
| Free cash flow yield | 14.0% | 11.7% | 4.8% | 9.4% | -24.4% | 9.2% |
| Revenue growth | -5.3% | 13.2% | -33.2% | -7.3% | 23.3% | -21.1% |
| Earnings growth | 12.1% | 537.0% | -60.0% | -94.3% | 794.2% | -56.4% |
| Current ratio | 2.46x | 2.67x | 2.37x | 2.86x | 2.80x | 1.48x |
| Debt to equity | 0.53x | 0.43x | 0.50x | 0.47x | 0.49x | 0.60x |
| Equity ratio | 50.5% | 52.7% | 51.0% | 50.4% | 47.8% | 31.2% |
| Interest coverage | 2.85x | 8.60x | 2.55x | 10.88x | 134.79x | 9.37x |
| R&D as a share of sales | 5.0% | 4.4% | 5.0% | 3.4% | 3.6% | 4.4% |
| Buybacks as a share of market value | 28.9% | -0.5% | -0.0% | 0.0% | 0.1% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.5% | -3.9% | -5.1% |
| Operating income | — | -9.9% | -5.7% |
| Net income | 41.9% | 7.8% | -0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 19.0% | 19.0% | 20.4% |
| Operating margin | 4.8% | 0.4% | 1.2% | 4.7% |
| Net margin | 9.8% | 5.8% | 13.8% | 11.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 18.7 | 97.5 | 33.2 | 3.7 | 37.9 | 12.5 | 23.4 | 14.8 | 11.4 |
| Price to sales | 1.1 | 1.7 | 1.6 | 0.9 | 1.6 | 2.3 | 1.4 | 1.2 | 1.4 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 24 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.30 | 0.50 | 0.80 | 6.375 | 1.813 | 2.00 | 1.075 | 1.625 |
- 1000-to-800 reverse split · 5 Dec 2022
- 1000-to-830 reverse split · 6 Oct 2017
- 1000-to-920 reverse split · 22 Nov 2012
- 1.02-for-1 split · 19 Aug 2008
- 1.02-for-1 split · 9 Aug 2007
- 1.02-for-1 split · 9 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.