T 
3,580
+3.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.41bn
FY2017FY2026
Net income
¥1.17bn
FY2017FY2026
Free cash flow
¥1.16bn
FY2017FY2026
Shareholders' equity
¥6.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.41bn | ¥2.19bn | ¥2.02bn | ¥1.81bn | ¥1.63bn | ¥1.61bn | ¥1.65bn | ¥1.36bn | ¥1.11bn | ¥919.8m |
| Gross profit | ¥2.13bn | ¥1.94bn | ¥1.82bn | ¥1.66bn | ¥1.50bn | ¥1.49bn | ¥1.53bn | ¥1.25bn | ¥1.01bn | ¥835.9m |
| Operating income | ¥1.75bn | ¥1.61bn | ¥1.48bn | ¥1.33bn | ¥1.17bn | ¥1.14bn | ¥1.16bn | ¥883.9m | ¥691.8m | ¥477.2m |
| Net income | ¥1.17bn | ¥1.07bn | ¥976.5m | ¥873.8m | ¥782.6m | ¥758.4m | ¥767.5m | ¥581.0m | ¥461.1m | ¥320.4m |
| Diluted earnings per share | 196.25 | 173.50 | 150.68 | 134.85 | 120.79 | 117.05 | 118.46 | 89.69 | 71.21 | 49.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.15bn | ¥7.22bn | ¥6.98bn | ¥6.18bn | ¥5.38bn | ¥4.80bn | ¥4.29bn | ¥3.63bn | ¥3.09bn | ¥2.60bn |
| Cash and short-term investments | ¥6.41bn | ¥6.59bn | ¥6.57bn | ¥5.83bn | ¥5.05bn | ¥4.48bn | ¥3.97bn | ¥3.35bn | ¥2.85bn | ¥2.41bn |
| Total liabilities | ¥486.6m | ¥449.7m | ¥419.8m | ¥397.1m | ¥289.1m | ¥316.6m | ¥392.5m | ¥292.9m | ¥241.4m | ¥154.7m |
| Shareholders' equity | ¥6.66bn | ¥6.77bn | ¥6.56bn | ¥5.78bn | ¥5.09bn | ¥4.48bn | ¥3.89bn | ¥3.34bn | ¥2.85bn | ¥2.45bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.16bn | ¥1.06bn | ¥949.5m | ¥964.8m | ¥730.6m | ¥689.7m | ¥841.7m | ¥586.4m | ¥512.0m | ¥288.6m |
| Capital spending | −¥2.1m | — | −¥6.2m | −¥4.6m | — | −¥1.9m | −¥1.8m | — | −¥7.5m | — |
| Free cash flow | ¥1.16bn | ¥1.06bn | ¥943.2m | ¥960.2m | ¥730.6m | ¥687.8m | ¥839.9m | ¥586.4m | ¥504.5m | ¥288.6m |
| Dividends paid | −¥241.7m | −¥226.3m | −¥203.8m | −¥181.2m | −¥168.2m | −¥174.6m | −¥213.3m | −¥93.7m | −¥64.6m | −¥22.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥623.9m | ¥611.0m | ¥598.9m | ¥580.1m | ¥554.3m | ¥562.5m | ¥537.9m | ¥530.6m |
| Gross profit | ¥557.5m | ¥536.2m | ¥537.8m | ¥498.9m | ¥497.0m | ¥500.7m | ¥476.9m | ¥465.9m |
| Operating income | ¥466.7m | ¥445.1m | ¥439.2m | ¥395.7m | ¥407.4m | ¥417.9m | ¥398.3m | ¥385.3m |
| Net income | ¥306.4m | ¥318.5m | ¥279.4m | ¥267.1m | ¥258.8m | ¥295.5m | ¥247.4m | ¥265.8m |
| Diluted earnings per share | 51.30 | 53.33 | 45.41 | 43.41 | 42.06 | 48.02 | 38.18 | 41.01 |
| Cash from operations | — | — | ¥538.0m | — | — | — | — | — |
| Total assets | ¥7.15bn | ¥6.84bn | ¥7.10bn | ¥6.96bn | ¥7.22bn | ¥7.23bn | ¥7.35bn | ¥6.94bn |
| Cash and short-term investments | ¥6.41bn | ¥6.39bn | ¥6.38bn | ¥5.97bn | ¥6.59bn | ¥6.20bn | ¥6.94bn | ¥6.55bn |
| Shareholders' equity | ¥6.66bn | ¥6.51bn | ¥6.63bn | ¥6.64bn | ¥6.77bn | ¥6.96bn | ¥6.94bn | ¥6.69bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 88.3% | 88.8% | 89.9% | 92.0% | 92.0% | 92.4% | — | — | — | — | — |
| Operating margin | 72.4% | 73.6% | 73.0% | 73.6% | 71.6% | 71.1% | — | — | — | — | — |
| Net margin | 48.6% | 48.8% | 48.2% | 48.3% | 48.0% | 47.1% | — | — | — | — | — |
| Return on equity | 17.6% | 15.8% | 14.9% | 15.1% | 15.4% | 16.9% | — | — | — | — | — |
| Return on assets | 16.4% | 14.8% | 14.0% | 14.1% | 14.6% | 15.8% | — | — | — | — | — |
| Free cash flow yield | 6.0% | — | 4.5% | 4.6% | — | 3.3% | 4.0% | — | 2.5% | — | — |
| Revenue growth | 10.5% | 8.0% | 11.9% | 10.9% | 1.3% | -2.4% | — | — | — | — | — |
| Earnings growth | 9.8% | 9.3% | 11.7% | 11.7% | 3.2% | -1.2% | — | — | — | — | — |
| Current ratio | 14.51x | 15.89x | 16.43x | 15.40x | 18.41x | 14.96x | — | — | — | — | — |
| Debt to equity | — | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 93.2% | 93.8% | 94.0% | 93.6% | 94.6% | 93.4% | — | — | — | — | — |
| Interest coverage | — | — | — | — | 2413.67x | 351.65x | 1058.90x | 2525.55x | — | — | -16682.67x |
| Buybacks as a share of market value | 2.9% | 5.1% | -0.0% | -0.0% | 0.0% | -0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 8.4% | 11.6% |
| Operating income | 9.5% | 8.8% | 15.5% |
| Net income | 10.3% | 9.1% | 17.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 88.5% | 89.6% | 90.3% | 90.8% |
| Operating margin | 73.0% | 73.1% | 72.6% | 69.1% |
| Net margin | 48.7% | 48.5% | 48.2% | 45.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.3 | 17.8 | 21.4 | 22.4 | 41.4 | 43.7 | 43.3 | 73.4 | 28.5 | 71.3 |
| Price to sales | 8.4 | 8.7 | 10.3 | 10.8 | 19.9 | 20.6 | 20.1 | 31.4 | 11.8 | 24.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 55.00 | 31.50 | 28.00 | 26.00 | 27.00 | 33.00 | 14.50 |
- 2-for-1 split · 26 Jun 2015
- 100-for-1 split · 26 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.