E 
75,900
-8.66%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.53trn
FY2016FY2025
Net income
₩39.37bn
FY2016FY2025
Free cash flow
−₩223.50bn
FY2016FY2025
Shareholders' equity
₩1.73trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.53trn | ₩2.77trn | ₩6.90trn | ₩5.36trn | ₩1.49trn | ₩854.75bn | ₩616.09bn | ₩589.19bn | ₩289.87bn | ₩99.85bn |
| Gross profit | ₩340.62bn | ₩94.85bn | ₩293.39bn | ₩516.16bn | ₩233.53bn | ₩142.45bn | ₩73.09bn | ₩79.57bn | ₩44.67bn | ₩17.87bn |
| Research and development | ₩41.56bn | ₩40.04bn | ₩48.84bn | ₩50.92bn | ₩33.21bn | ₩26.24bn | — | ₩8.91bn | — | — |
| Operating income | ₩133.42bn | −₩24.52bn | — | ₩366.28bn | ₩115.03bn | ₩54.77bn | ₩33.64bn | ₩49.37bn | ₩22.29bn | ₩8.43bn |
| Net income | ₩39.37bn | −₩96.51bn | −₩8.73bn | ₩232.34bn | ₩100.84bn | ₩46.91bn | ₩34.48bn | ₩36.86bn | ₩15.16bn | ₩6.86bn |
| Diluted earnings per share | 402.86 | -988.24 | -89.44 | 2,379.24 | 1,087.83 | 551.65 | 414.98 | 558.84 | 240.98 | 109.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩4.88trn | ₩4.32trn | ₩4.36trn | ₩3.37trn | ₩1.43trn | ₩798.99bn | ₩650.36bn | ₩464.45bn | ₩296.29bn | ₩229.24bn |
| Cash and short-term investments | — | — | — | ₩350.36bn | ₩105.20bn | ₩59.23bn | ₩20.11bn | ₩9.65bn | ₩14.09bn | ₩5.76bn |
| Total liabilities | ₩2.87trn | ₩2.35trn | ₩2.76trn | ₩2.01trn | ₩874.16bn | ₩355.40bn | ₩280.15bn | ₩303.91bn | ₩181.06bn | ₩129.89bn |
| Debt | ₩908.36bn | ₩1.94trn | ₩1.83trn | ₩948.13bn | ₩553.18bn | ₩197.02bn | ₩206.72bn | ₩189.89bn | ₩146.86bn | ₩100.58bn |
| Shareholders' equity | ₩1.73trn | ₩1.71trn | ₩1.37trn | ₩1.36trn | ₩551.70bn | ₩443.58bn | ₩370.21bn | ₩160.55bn | ₩115.23bn | ₩99.35bn |
| Shares outstanding | 98m | 98m | 98m | 98m | 93m | 85m | 83m | 66m | 63m | 63m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩214.71bn | ₩670.14bn | ₩20.62bn | −₩241.25bn | −₩100.89bn | ₩125.03bn | ₩12.80bn | ₩23.84bn | ₩11.66bn | −₩9.56bn |
| Capital spending | −₩438.20bn | −₩1.02trn | −₩756.65bn | −₩455.33bn | −₩235.96bn | −₩98.39bn | −₩181.83bn | −₩72.75bn | −₩46.68bn | −₩48.73bn |
| Free cash flow | −₩223.50bn | −₩353.65bn | −₩736.03bn | −₩696.58bn | −₩336.85bn | ₩26.64bn | −₩169.03bn | −₩48.92bn | −₩35.02bn | −₩58.28bn |
| Dividends paid | −₩60.00bn | — | −₩43.94bn | −₩21.01bn | −₩9.43bn | −₩3.07bn | −₩3.07bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩576.71bn | ₩605.36bn | ₩497.01bn | ₩625.06bn | ₩779.72bn | ₩629.79bn | ₩464.93bn | ₩521.94bn |
| Gross profit | ₩52.24bn | ₩50.42bn | ₩58.46bn | ₩91.95bn | ₩84.14bn | ₩35.22bn | ₩15.16bn | −₩4.44bn |
| Operating income | ₩18.01bn | ₩20.94bn | ₩41.56bn | ₩50.48bn | ₩49.00bn | ₩2.27bn | — | −₩55.23bn |
| Net income | −₩2.04bn | ₩3.90bn | ₩18.92bn | ₩22.96bn | ₩11.46bn | −₩13.96bn | −₩17.34bn | −₩57.65bn |
| Diluted earnings per share | -20.90 | 39.92 | 193.59 | 234.89 | 117.24 | -142.86 | -177.44 | -590.31 |
| Cash from operations | −₩72.17bn | −₩88.86bn | ₩411.38bn | ₩63.50bn | −₩174.91bn | −₩85.26bn | ₩168.18bn | ₩126.64bn |
| Capital spending | −₩70.02bn | −₩111.92bn | −₩162.63bn | −₩90.95bn | −₩30.43bn | −₩154.19bn | −₩211.41bn | −₩169.46bn |
| Free cash flow | −₩142.20bn | −₩200.78bn | ₩248.75bn | −₩27.45bn | −₩205.34bn | −₩239.46bn | −₩43.23bn | −₩42.83bn |
| Total assets | ₩5.43trn | ₩5.16trn | ₩4.88trn | ₩4.62trn | ₩4.78trn | ₩4.66trn | ₩4.32trn | ₩4.15trn |
| Cash and short-term investments | — | — | — | — | — | ₩575.78bn | ₩513.40bn | ₩492.49bn |
| Debt | ₩1.17trn | ₩928.02bn | ₩908.36bn | ₩702.42bn | ₩1.19trn | ₩2.03trn | ₩1.80trn | ₩2.06trn |
| Shareholders' equity | ₩1.80trn | ₩1.79trn | ₩1.73trn | ₩1.68trn | ₩1.63trn | ₩1.69trn | ₩1.71trn | ₩1.30trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.5% | 3.4% | 4.3% | 9.6% | 15.7% | 16.7% | — |
| Operating margin | 5.3% | -0.9% | — | 6.8% | 7.7% | 6.4% | 6.0% |
| Net margin | 1.6% | -3.5% | -0.1% | 4.3% | 6.8% | 5.5% | — |
| Return on equity | 2.3% | -5.6% | -0.6% | 17.0% | 18.3% | 10.6% | — |
| Return on assets | 0.8% | -2.2% | -0.2% | 6.9% | 7.1% | 5.9% | — |
| Revenue growth | -8.5% | -59.9% | 28.8% | 260.6% | 73.8% | 38.7% | — |
| Earnings growth | -140.8% | 1004.9% | -103.8% | 130.4% | 114.9% | 36.1% | — |
| Current ratio | 0.72x | 1.06x | 1.15x | 1.47x | 1.21x | 1.61x | — |
| Debt to equity | 0.53x | 0.60x | 0.43x | 0.51x | 0.83x | 0.42x | — |
| Equity ratio | 35.4% | 39.6% | 31.4% | 40.4% | 38.7% | 55.5% | — |
| Interest coverage | 2.02x | -0.28x | — | 16.33x | 25.61x | 12.86x | — |
| R&D as a share of sales | 1.6% | 1.4% | 0.7% | 1.0% | 2.2% | 3.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.1% | 24.3% | — |
| Operating income | -28.6% | 19.5% | — |
| Net income | -44.7% | -3.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.2% | 7.1% | 8.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 363.9 | -111.2 | -3220.0 | 38.7 | 113.7 | 76.2 | 31.6 |
| Price to sales | 5.7 | 3.9 | 4.1 | 1.7 | 7.7 | 4.2 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 450.00 | 227.267 | 111.163 | 37.054 |
- 4-for-1 split · 27 Jun 2022
- 589-for-582 split · 9 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.