W 
1,701
+2.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥50.30bn
FY2017FY2026
Net income
¥2.76bn
FY2017FY2026
Free cash flow
−¥1.01bn
FY2017FY2026
Shareholders' equity
¥32.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.30bn | ¥51.14bn | ¥49.30bn | ¥47.60bn | ¥46.88bn | ¥44.13bn | ¥43.11bn | ¥41.57bn | ¥38.00bn | ¥32.69bn |
| Gross profit | ¥11.58bn | ¥11.74bn | ¥11.89bn | ¥11.93bn | ¥12.49bn | ¥11.53bn | ¥11.38bn | ¥10.62bn | ¥9.46bn | ¥8.18bn |
| Research and development | — | — | — | — | — | — | — | ¥13,000 | ¥738,000 | ¥716,000 |
| Operating income | ¥4.46bn | ¥5.07bn | ¥5.47bn | ¥5.51bn | ¥6.31bn | ¥5.11bn | ¥4.96bn | ¥4.96bn | ¥4.19bn | ¥3.41bn |
| Net income | ¥2.76bn | ¥3.05bn | ¥3.55bn | ¥3.54bn | ¥4.17bn | ¥3.41bn | ¥3.11bn | ¥2.92bn | ¥3.37bn | ¥2.07bn |
| Diluted earnings per share | 143.62 | 157.69 | 180.67 | 180.29 | 212.04 | 172.52 | 157.76 | 147.32 | 170.05 | 103.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥42.42bn | ¥41.75bn | ¥39.83bn | ¥36.20bn | ¥33.83bn | ¥30.62bn | ¥26.55bn | ¥23.46bn | ¥20.65bn | ¥16.51bn |
| Cash and short-term investments | ¥17.43bn | ¥20.57bn | ¥20.94bn | ¥18.37bn | ¥16.43bn | ¥19.41bn | ¥16.27bn | ¥13.36bn | ¥10.91bn | ¥6.73bn |
| Total liabilities | ¥8.12bn | ¥8.51bn | ¥8.68bn | ¥7.73bn | ¥8.03bn | ¥8.32bn | ¥6.86bn | ¥7.19bn | ¥6.85bn | ¥5.12bn |
| Debt | — | ¥87.8m | ¥70.7m | ¥62.0m | ¥72.9m | ¥65.8m | ¥45.4m | ¥33.0m | ¥26.6m | ¥24.9m |
| Shareholders' equity | ¥32.79bn | ¥31.89bn | ¥30.04bn | ¥27.61bn | ¥25.11bn | ¥21.81bn | ¥19.33bn | ¥16.27bn | ¥13.80bn | ¥11.39bn |
| Shares outstanding | 19m | 19m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.79bn | ¥4.37bn | ¥4.49bn | ¥3.55bn | ¥4.03bn | ¥4.20bn | ¥3.04bn | ¥3.32bn | ¥3.59bn | ¥2.48bn |
| Capital spending | −¥3.80bn | −¥3.13bn | −¥774.6m | −¥305.7m | −¥6.27bn | −¥118.4m | −¥329.0m | −¥120.1m | −¥173.0m | −¥96.0m |
| Free cash flow | −¥1.01bn | ¥1.23bn | ¥3.72bn | ¥3.25bn | −¥2.24bn | ¥4.08bn | ¥2.71bn | ¥3.20bn | ¥3.41bn | ¥2.39bn |
| Dividends paid | −¥1.25bn | −¥1.33bn | −¥1.18bn | −¥996.4m | −¥828.9m | −¥624.3m | −¥485.4m | −¥376.8m | −¥312.0m | −¥200.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.80bn | ¥12.18bn | ¥12.73bn | ¥12.41bn | ¥12.97bn | ¥12.30bn | ¥13.20bn | ¥12.74bn |
| Gross profit | ¥3.00bn | ¥2.78bn | ¥3.03bn | ¥2.74bn | ¥3.03bn | ¥2.65bn | ¥3.19bn | ¥2.90bn |
| Operating income | ¥1.18bn | ¥910.4m | ¥1.22bn | ¥1.01bn | ¥1.32bn | ¥986.6m | ¥1.48bn | ¥1.28bn |
| Net income | ¥685.0m | ¥495.3m | ¥779.0m | ¥620.1m | ¥860.7m | ¥794.5m | ¥932.0m | ¥772.0m |
| Diluted earnings per share | 35.71 | 25.82 | 40.26 | 32.05 | 44.49 | 41.06 | 47.46 | 39.31 |
| Total assets | ¥43.05bn | ¥42.42bn | ¥41.58bn | ¥42.17bn | ¥41.77bn | ¥41.75bn | ¥40.55bn | ¥40.17bn |
| Cash and short-term investments | ¥18.63bn | ¥17.43bn | ¥16.69bn | ¥17.45bn | ¥19.21bn | ¥20.57bn | ¥19.39bn | ¥20.38bn |
| Debt | — | — | — | — | — | ¥33.1m | — | — |
| Shareholders' equity | ¥32.75bn | ¥32.79bn | ¥32.24bn | ¥32.65bn | ¥31.99bn | ¥31.89bn | ¥30.99bn | ¥30.58bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.0% | 23.0% | 24.1% | 25.1% | 26.6% | 26.1% | — | — | — | — | — | — | — | — |
| Operating margin | 8.9% | 9.9% | 11.1% | 11.6% | 13.5% | 11.6% | — | — | — | — | — | — | — | — |
| Net margin | 5.5% | 6.0% | 7.2% | 7.4% | 8.9% | 7.7% | — | — | — | — | — | — | — | — |
| Return on equity | 8.4% | 9.6% | 11.8% | 12.8% | 16.6% | 15.6% | — | — | — | — | — | — | — | — |
| Return on assets | 6.5% | 7.3% | 8.9% | 9.8% | 12.3% | 11.1% | — | — | — | — | — | — | — | — |
| Free cash flow yield | 19.3% | 21.7% | 15.0% | 11.0% | 29.3% | 12.3% | — | — | — | — | — | — | — | — |
| Revenue growth | -1.6% | 3.7% | 3.6% | 1.5% | 6.2% | 2.4% | — | — | — | — | — | — | — | — |
| Earnings growth | -9.7% | -14.0% | 0.2% | -15.1% | 22.5% | 9.4% | — | — | — | — | — | — | — | — |
| Current ratio | 3.76x | 3.95x | 4.01x | 4.05x | 3.52x | 3.69x | — | — | — | — | — | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — | — | — |
| Equity ratio | 77.3% | 76.4% | 75.4% | 76.3% | 74.2% | 71.2% | — | — | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | 84.41x | 680.71x | 82.60x | — | 4191098.00x | — | 23835.80x | 3192.15x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.9% | 1.5% | 0.0% | 0.2% | 0.3% | 0.0% | — | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 2.7% | 5.4% |
| Operating income | -6.8% | -2.7% | 5.0% |
| Net income | -8.0% | -4.1% | 5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.0% | 23.8% | 24.6% | 24.9% |
| Operating margin | 9.4% | 10.3% | 11.0% | 11.0% |
| Net margin | 5.7% | 6.5% | 7.1% | 7.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 10.3 | 9.2 | 12.3 | 10.5 | 17.9 | 16.8 | 18.4 | 14.0 | 36.3 |
| Price to sales | 0.7 | 0.6 | 0.7 | 0.9 | 0.9 | 1.4 | 1.2 | 1.3 | 1.3 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 101.00 | 67.50 | 60.00 | 50.50 | 42.00 | 31.50 | 24.50 | 19.00 |
- 2-for-1 split · 26 Dec 2014
- 200-for-1 split · 27 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.